(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 288262.11 | 288262.11 | 288262.11 | 288262.11 | 288262.11 |
Equity - Authorised | 288263.97 | 288263.97 | 288263.97 | 288263.97 | 288263.97 |
Equity - Issued | 288263.97 | 288263.97 | 288263.97 | 288263.97 | 288263.97 |
Equity Paid Up | 288263.97 | 288263.97 | 288263.97 | 288263.97 | 288262.11 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | -1.86 | -1.86 | -1.86 | -1.86 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 304.11 | 304.11 | 304.11 | 304.11 | 304.11 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -60650.51 | -55520.36 | -44579.13 | -29395.21 | -17331.44 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -62170.51 | -57040.36 | -44823.33 | -29395.21 | -17331.44 |
General Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Reserves | 1520.00 | 1520.00 | 244.20 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | -60650.51 | -55520.36 | -44579.13 | -29395.21 | -17331.44 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 227611.60 | 232741.75 | 243682.98 | 258866.90 | 270930.67 |
Minority Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 141196.64 | 130892.71 | 104206.84 | 120242.69 | 106023.33 |
Non Convertible Debentures | 67261.57 | 71998.96 | 48754.69 | 74491.33 | 83319.08 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 64587.47 | 45602.21 | 41703.44 | 45751.36 | 22701.75 |
Term Loans - Institutions | 3228.01 | 7573.82 | 9971.05 | 0.00 | 0.00 |
Other Secured | 6119.59 | 5717.72 | 3777.66 | 0.00 | 2.50 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 497.10 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 497.10 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 35983.07 | 51600.61 | 51704.74 | 51656.14 | 53247.59 |
Deferred Tax Assets | 5943.76 | 5156.17 | 4998.16 | 4738.20 | 4635.17 |
Deferred Tax Liability | 41926.83 | 56756.78 | 56702.90 | 56394.34 | 57882.76 |
Other Long Term Liabilities | 9297.98 | 5907.23 | 5126.55 | 4403.40 | 5434.83 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 3.55 | 3.03 | 8.20 | 7.64 | 5.79 |
Total Non-Current Liabilities | 186481.24 | 188403.58 | 161046.33 | 176806.97 | 164711.54 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 533.96 | 424.95 | 473.69 | 317.11 | 440.89 |
Sundry Creditors | 533.96 | 424.95 | 473.69 | 317.11 | 440.89 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 69662.81 | 42141.31 | 58449.32 | 15792.15 | 14410.38 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 454.81 | 563.08 | 633.61 | 501.58 | 1145.22 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 30537.58 | 20028.94 | 40982.02 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 38670.42 | 21549.29 | 16833.69 | 15290.57 | 13265.16 |
Short Term Borrowings | 4975.98 | 9741.17 | 219.37 | 0.00 | 199.58 |
Secured ST Loans repayable on Demands | 993.82 | 227.23 | 219.37 | 0.00 | 139.58 |
Working Capital Loans- Sec | 993.82 | 227.23 | 219.37 | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 2988.34 | 9286.71 | -219.37 | 0.00 | 60.00 |
Short Term Provisions | 91.56 | 143.72 | 124.88 | 86.36 | 101.66 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 74.81 | 126.88 | 111.83 | 80.12 | 99.77 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 16.75 | 16.84 | 13.05 | 6.24 | 1.89 |
Total Current Liabilities | 75264.31 | 52451.15 | 59267.26 | 16195.62 | 15152.51 |
Total Liabilities | 489357.15 | 473596.48 | 463996.57 | 451869.49 | 450794.72 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Loans (Non - Current Assets) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Block | 111666.79 | 114247.86 | 114220.28 | 114133.75 | 106982.09 |
Less: Accumulated Depreciation | 14450.45 | 11458.33 | 9076.32 | 5875.29 | 2310.63 |
Less: Impairment of Assets | 3703.24 | 0.00 | 0.00 | 0.00 | 2733.23 |
Net Block | 93513.10 | 102789.53 | 105143.96 | 108258.46 | 101938.23 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 3129.01 | 1511.50 | 604.68 | 324.80 | 4739.47 |
Non Current Investments | 29529.12 | 29610.35 | 31238.99 | 23634.69 | 24118.57 |
Long Term Investment | 29529.12 | 29610.35 | 31238.99 | 23634.69 | 24118.57 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 29529.12 | 29610.35 | 31238.99 | 23634.69 | 24118.57 |
Long Term Loans & Advances | 7080.77 | 11792.54 | 22498.39 | 21423.44 | 21086.77 |
Other Non Current Assets | 2154.20 | 1681.02 | 1476.98 | 1174.28 | 3231.92 |
Total Non-Current Assets | 477546.17 | 460331.43 | 452542.80 | 442117.88 | 436429.51 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 670.35 | 30.13 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 670.35 | 30.13 | 0.00 | 0.00 | 0.00 |
Inventories | 45.45 | 50.91 | 35.89 | 11.09 | 10.80 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Inventory | 45.45 | 50.91 | 35.89 | 11.09 | 10.80 |
Sundry Debtors | 820.24 | 347.65 | 503.96 | 605.81 | 473.16 |
Debtors more than Six months | 159.57 | 33.38 | 21.26 | 300.18 | 0.00 |
Debtors Others | 674.11 | 327.71 | 489.30 | 312.23 | 529.37 |
Cash and Bank | 6765.86 | 10270.33 | 8753.58 | 6115.99 | 9428.53 |
Cash in hand | 1.77 | 1.74 | 1.99 | 0.74 | 0.69 |
Balances at Bank | 6764.09 | 10268.59 | 8751.59 | 6115.25 | 9427.84 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Assets | 1076.34 | 837.28 | 949.30 | 2001.91 | 3736.50 |
Interest accrued on Investments | 0.00 | 0.00 | 13.43 | 16.98 | 21.99 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 2.01 | 2.01 | 4.61 |
Prepaid Expenses | 213.12 | 183.92 | 212.08 | 189.63 | 123.18 |
Other current_assets | 863.22 | 653.36 | 721.78 | 1793.29 | 3586.72 |
Short Term Loans and Advances | 2432.74 | 1728.75 | 1211.04 | 1016.81 | 716.22 |
Advances recoverable in cash or in kind | 1122.86 | 1006.13 | 748.36 | 528.58 | 477.48 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 307.19 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 1309.88 | 722.62 | 462.68 | 181.04 | 238.74 |
Total Current Assets | 11810.98 | 13265.05 | 11453.77 | 9751.61 | 14365.21 |
Net Current Assets (Including Current Investments) | -63453.33 | -39186.10 | -47813.49 | -6444.01 | -787.30 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 489357.15 | 473596.48 | 463996.57 | 451869.49 | 450794.72 |
Contingent Liabilities | 3882.80 | 4402.32 | 4443.92 | 4542.29 | 4628.96 |
Total Debt | 198073.04 | 168079.53 | 148054.96 | 121013.52 | 106222.91 |
Book Value | 240.13 | 245.54 | 257.08 | 273.10 | 285.83 |
Adjusted Book Value | 240.13 | 245.54 | 257.08 | 273.10 | 285.83 |