(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 | 0 |
Share Capital | 167.29 | 144.59 | 144.59 | 144.59 | 144.59 |
Equity - Authorised | 300.00 | 150.00 | 150.00 | 150.00 | 150.00 |
Equity - Issued | 167.29 | 144.59 | 144.59 | 144.59 | 144.59 |
Equity Paid Up | 167.29 | 144.59 | 144.59 | 144.59 | 144.59 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 2.00 | 2.00 | 2.00 | 2.00 | 2.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | 7603.45 | 5833.71 | 5612.84 | 5119.06 | 3154.84 |
Securities Premium | 3187.31 | 718.59 | 718.59 | 723.90 | 723.90 |
Capital Reserves | 4.99 | 4.99 | 4.99 | 4.99 | 4.99 |
Profit & Loss Account Balance | 4134.85 | 4846.34 | 4624.68 | 4113.08 | 2154.08 |
General Reserves | 242.53 | 242.52 | 242.52 | 244.91 | 244.91 |
Other Reserves | 33.77 | 21.28 | 22.06 | 32.19 | 26.97 |
Reserve excluding Revaluation Reserve | 7603.45 | 5833.71 | 5612.84 | 5119.06 | 3154.84 |
Revaluation reserve | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 7770.74 | 5978.31 | 5757.43 | 5263.65 | 3299.43 |
Minority Interest | 90.54 | 88.62 | 72.80 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3548.26 | 3391.97 | 3280.52 | 105.00 | 425.36 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 4889.34 | 4476.19 | 4136.34 | 127.50 | 475.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | -1341.08 | -1084.21 | -855.81 | -22.50 | -49.64 |
Unsecured Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -707.56 | -532.57 | -362.72 | -382.41 | -365.17 |
Deferred Tax Assets | 707.56 | 532.57 | 362.72 | 382.41 | 365.30 |
Deferred Tax Liability | 0.00 | 0.00 | 0.00 | 0.00 | 0.13 |
Other Long Term Liabilities | 2035.75 | 2434.68 | 2678.91 | 2520.36 | 774.48 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 147.22 | 145.08 | 133.53 | 119.23 | 82.76 |
Total Non-Current Liabilities | 5023.66 | 5439.16 | 5730.24 | 2362.18 | 917.43 |
Current Liabilities | 0 | 0 | 0 | 0 | 0 |
Trade Payables | 4065.79 | 3119.69 | 2972.21 | 2523.90 | 1438.52 |
Sundry Creditors | 4065.79 | 3119.69 | 2972.21 | 2523.90 | 1438.52 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 5005.23 | 5110.09 | 5089.98 | 9539.90 | 2759.37 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 96.03 | 108.54 | 124.58 | 121.86 | 82.79 |
Interest Accrued But Not Due | 19.09 | 13.08 | 7.21 | 3.23 | 6.15 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 4890.11 | 4988.47 | 4958.19 | 9414.80 | 2670.43 |
Short Term Borrowings | 2309.53 | 3890.77 | 2980.44 | 1304.35 | 1418.67 |
Secured ST Loans repayable on Demands | 2162.05 | 3890.77 | 2980.44 | 1304.35 | 1418.67 |
Working Capital Loans- Sec | 2162.05 | 3890.77 | 2980.44 | 1304.35 | 1418.67 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -2014.57 | -3890.77 | -2980.44 | -1304.35 | -1418.67 |
Short Term Provisions | 86.18 | 43.91 | 60.71 | 80.50 | 187.21 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 36.70 | 0.00 | 0.00 | 0.00 | 155.62 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 26.34 | 0.58 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 49.47 | 43.91 | 60.71 | 54.16 | 31.01 |
Total Current Liabilities | 11466.72 | 12164.47 | 11103.34 | 13448.65 | 5803.77 |
Total Liabilities | 24569.82 | 23670.56 | 22663.82 | 21074.47 | 10020.64 |
ASSETS | 0 | 0 | 0 | 0 | 0 |
Gross Block | 12823.55 | 12529.54 | 11410.59 | 8781.33 | 2645.74 |
Less: Accumulated Depreciation | 4069.17 | 3354.20 | 2290.96 | 1351.11 | 1075.49 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Block | 8754.38 | 9175.33 | 9119.63 | 7430.22 | 1570.24 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 2085.26 | 538.86 | 358.02 | 579.13 | 103.88 |
Non Current Investments | 730.68 | 1035.15 | 879.46 | 873.48 | 0.00 |
Long Term Investment | 730.68 | 1035.15 | 879.46 | 873.48 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 1026.68 | 1035.15 | 879.46 | 873.48 | 0.00 |
Long Term Loans & Advances | 310.78 | 780.53 | 322.75 | 297.06 | 119.40 |
Other Non Current Assets | 4.93 | 2.39 | 5.17 | 5.46 | 0.12 |
Total Non-Current Assets | 11889.05 | 11546.51 | 10689.36 | 9191.21 | 1795.65 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 270.91 | 256.40 |
Quoted | 0.00 | 0.00 | 0.00 | 270.91 | 256.40 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 6007.24 | 5893.61 | 6837.67 | 6753.10 | 2801.84 |
Raw Materials | 1452.60 | 1123.79 | 1519.29 | 2019.96 | 0.00 |
Work-in Progress | 334.92 | 326.47 | 337.72 | 363.93 | 0.00 |
Finished Goods | 323.89 | 609.41 | 983.00 | 690.61 | 0.00 |
Packing Materials | 80.96 | 108.73 | 114.17 | 102.59 | 2.59 |
Stores and Spare | 120.34 | 102.99 | 218.97 | 75.51 | 12.52 |
Other Inventory | 3694.52 | 3622.23 | 3664.52 | 3500.50 | 2786.73 |
Sundry Debtors | 5077.68 | 4533.45 | 3776.10 | 3058.96 | 4076.52 |
Debtors more than Six months | 1381.11 | 1256.52 | 1064.98 | 909.80 | 912.31 |
Debtors Others | 4440.10 | 3979.15 | 3215.09 | 2526.51 | 3576.58 |
Cash and Bank | 252.56 | 293.27 | 92.69 | 265.44 | 76.16 |
Cash in hand | 0.38 | 0.66 | 1.26 | 0.80 | 0.40 |
Balances at Bank | 244.80 | 287.20 | 61.10 | 254.38 | 35.49 |
Other cash and bank balances | 7.38 | 5.41 | 30.33 | 10.26 | 40.27 |
Other Current Assets | 309.70 | 388.26 | 352.56 | 303.88 | 83.16 |
Interest accrued on Investments | 2.94 | 1.83 | 0.32 | 1.20 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 79.91 | 84.16 | 44.15 | 39.68 | 9.11 |
Other current_assets | 226.86 | 302.27 | 308.09 | 263.01 | 74.05 |
Short Term Loans and Advances | 998.63 | 1015.46 | 915.44 | 1230.99 | 930.91 |
Advances recoverable in cash or in kind | 326.23 | 395.53 | 220.12 | 526.80 | 409.89 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 672.40 | 619.93 | 695.32 | 704.19 | 521.02 |
Total Current Assets | 12645.81 | 12124.05 | 11974.46 | 11883.27 | 8224.99 |
Net Current Assets (Including Current Investments) | 1179.09 | -40.42 | 871.12 | -1565.38 | 2421.22 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 24569.82 | 23670.56 | 22663.82 | 21074.47 | 10020.64 |
Contingent Liabilities | 478.89 | 344.32 | 181.61 | 218.59 | 203.15 |
Total Debt | 7198.87 | 8366.96 | 7116.78 | 1432.21 | 1894.37 |
Book Value | 92.90 | 82.69 | 79.64 | 72.81 | 45.64 |
Adjusted Book Value | 92.90 | 78.89 | 75.97 | 69.46 | 43.54 |