(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 30.07 | 19.57 |
Equity - Authorised | 32.00 | 32.00 |
Equity - Issued | 30.07 | 19.57 |
Equity Paid Up | 30.07 | 19.57 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 138.04 | 56.37 |
Securities Premium | 107.96 | 42.86 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 30.08 | 13.52 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 138.04 | 56.37 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 168.10 | 75.94 |
Minority Interest | 0.02 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.35 | 0.54 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.35 | 0.54 |
Unsecured Loans | 3.71 | 2.72 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 3.51 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 1.44 | 2.72 |
Other Unsecured Loan | -1.24 | 0.00 |
Deferred Tax Assets / Liabilities | 0.36 | 0.45 |
Deferred Tax Assets | 0.09 | 0.00 |
Deferred Tax Liability | 0.45 | 0.45 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 4.41 | 3.71 |
Current Liabilities | 0 | 0 |
Trade Payables | 0.59 | 10.60 |
Sundry Creditors | 0.59 | 10.60 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 2.84 | 5.28 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.00 | 2.08 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 2.84 | 3.20 |
Short Term Borrowings | 12.67 | 4.61 |
Secured ST Loans repayable on Demands | 12.67 | 4.61 |
Working Capital Loans- Sec | 12.67 | 4.61 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -12.67 | -4.61 |
Short Term Provisions | 4.62 | 1.72 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 4.62 | 1.72 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 20.72 | 22.20 |
Total Liabilities | 193.25 | 101.86 |
ASSETS | 0 | 0 |
Gross Block | 36.88 | 30.19 |
Less: Accumulated Depreciation | 20.35 | 15.59 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 16.53 | 14.60 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 |
Non Current Investments | 54.17 | 0.03 |
Long Term Investment | 54.17 | 0.03 |
Quoted | 0.00 | 0.00 |
Unquoted | 54.17 | 0.03 |
Long Term Loans & Advances | 0.48 | 0.48 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 91.76 | 51.75 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 41.10 | 8.80 |
Debtors more than Six months | 7.47 | 6.73 |
Debtors Others | 33.63 | 2.08 |
Cash and Bank | 0.48 | 7.67 |
Cash in hand | 0.38 | 0.47 |
Balances at Bank | 0.10 | 7.20 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 0.32 | 1.64 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.05 | 0.09 |
Other current_assets | 0.27 | 1.54 |
Short Term Loans and Advances | 59.59 | 32.00 |
Advances recoverable in cash or in kind | 59.59 | 32.00 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 0.00 | 0.00 |
Total Current Assets | 101.49 | 50.11 |
Net Current Assets (Including Current Investments) | 80.77 | 27.91 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 193.25 | 101.86 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 18.16 | 8.04 |
Book Value | 55.91 | 38.81 |
Adjusted Book Value | 18.64 | 12.94 |