(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 124.00 | 4.00 |
Equity - Authorised | 180.00 | 5.00 |
Equity - Issued | 124.00 | 4.00 |
Equity Paid Up | 124.00 | 4.00 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 26.63 | 134.56 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 26.63 | 134.56 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 26.63 | 134.56 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 150.63 | 138.56 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 49.28 | 68.32 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 49.28 | 68.32 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | 0.03 | -0.06 |
Deferred Tax Assets | 0.00 | 0.06 |
Deferred Tax Liability | 0.03 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 3.08 | 0.00 |
Total Non-Current Liabilities | 52.39 | 68.26 |
Current Liabilities | 0 | 0 |
Trade Payables | 74.44 | 20.18 |
Sundry Creditors | 74.44 | 20.18 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 13.34 | 5.52 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 0.09 | 0.55 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 13.26 | 4.97 |
Short Term Borrowings | 109.25 | 66.82 |
Secured ST Loans repayable on Demands | 49.25 | 66.82 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 60.00 | 0.00 |
Short Term Provisions | 9.58 | 13.00 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 8.49 | 13.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 1.08 | 0.00 |
Total Current Liabilities | 206.61 | 105.52 |
Total Liabilities | 409.63 | 312.34 |
ASSETS | 0 | 0 |
Gross Block | 170.45 | 46.63 |
Less: Accumulated Depreciation | 15.45 | 4.30 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 155.00 | 42.33 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 100.68 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 2.77 | 3.01 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 157.77 | 146.02 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 5.33 | 0.00 |
Raw Materials | 2.15 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 3.18 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 182.97 | 120.77 |
Debtors more than Six months | 5.89 | 0.00 |
Debtors Others | 177.08 | 120.77 |
Cash and Bank | 3.57 | 3.49 |
Cash in hand | 1.31 | 1.38 |
Balances at Bank | 2.25 | 2.10 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 3.56 | 0.00 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 3.56 | 0.00 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 56.44 | 42.07 |
Advances recoverable in cash or in kind | 28.79 | 12.50 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 27.65 | 29.57 |
Total Current Assets | 251.86 | 166.32 |
Net Current Assets (Including Current Investments) | 45.25 | 60.81 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 409.63 | 312.34 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 170.28 | 135.14 |
Book Value | 12.15 | 346.41 |
Adjusted Book Value | 12.15 | 11.17 |