(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 18.32 | 11.62 | 11.62 |
Equity - Authorised | 117.00 | 15.00 | 15.00 |
Equity - Issued | 11.62 | 11.62 | 11.62 |
Equity Paid Up | 11.62 | 11.62 | 11.62 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 6.70 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 104.44 | 0.00 | 0.00 |
Total Reserves | 1293.28 | 1037.80 | 1391.34 |
Securities Premium | 1896.28 | 0.02 | 0.02 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -670.83 | -485.48 | -60.11 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 67.83 | 1523.26 | 1451.43 |
Reserve excluding Revaluation Reserve | 1293.28 | 1037.80 | 1391.34 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 1416.04 | 1049.42 | 1402.96 |
Minority Interest | 5.41 | -12.43 | -0.52 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 678.30 | 798.13 | 535.72 |
Non Convertible Debentures | 678.30 | 718.30 | 464.10 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 79.83 | 71.62 |
Unsecured Loans | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -60.22 | -54.45 | -17.54 |
Deferred Tax Assets | 64.28 | 72.04 | 22.19 |
Deferred Tax Liability | 4.06 | 17.59 | 4.65 |
Other Long Term Liabilities | 120.04 | 176.61 | 12.43 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 11.58 | 6.29 | 0.47 |
Total Non-Current Liabilities | 749.70 | 926.58 | 531.08 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 448.86 | 309.07 | 254.98 |
Sundry Creditors | 448.86 | 309.07 | 254.98 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 176.46 | 212.03 | 122.58 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 71.52 | 24.53 | 16.71 |
Interest Accrued But Not Due | 0.00 | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 104.94 | 187.50 | 105.87 |
Short Term Borrowings | 2061.51 | 1405.39 | 1006.77 |
Secured ST Loans repayable on Demands | 1633.66 | 844.04 | 452.10 |
Working Capital Loans- Sec | 1633.66 | 844.04 | 452.10 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -1205.81 | -282.69 | 102.57 |
Short Term Provisions | 10.07 | 4.96 | 6.77 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 5.71 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 10.07 | 4.96 | 1.06 |
Total Current Liabilities | 2696.90 | 1931.45 | 1391.10 |
Total Liabilities | 4868.05 | 3895.02 | 3324.62 |
ASSETS | 0 | 0 | 0 |
Gross Block | 88.46 | 76.33 | 33.13 |
Less: Accumulated Depreciation | 49.81 | 21.31 | 5.02 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 38.65 | 55.02 | 28.11 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.00 | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Long Term Loans & Advances | 156.34 | 132.82 | 242.66 |
Other Non Current Assets | 0.12 | 0.11 | 0.11 |
Total Non-Current Assets | 441.13 | 281.94 | 274.37 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 12.68 | 19.99 | 6.77 |
Raw Materials | 0.00 | 2.02 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 12.68 | 17.97 | 6.77 |
Sundry Debtors | 3203.62 | 2751.05 | 2617.95 |
Debtors more than Six months | 895.79 | 544.57 | 26.64 |
Debtors Others | 2504.20 | 2406.32 | 2651.89 |
Cash and Bank | 7.47 | 30.79 | 221.24 |
Cash in hand | 0.19 | 0.10 | 0.02 |
Balances at Bank | 7.28 | 30.69 | 221.22 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 19.81 | 19.88 | 15.22 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 6.73 | 7.25 | 0.77 |
Prepaid Expenses | 5.81 | 4.61 | 0.97 |
Other current_assets | 7.27 | 8.02 | 13.48 |
Short Term Loans and Advances | 1183.34 | 791.37 | 189.07 |
Advances recoverable in cash or in kind | 394.00 | 245.42 | 157.42 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 789.34 | 545.95 | 31.65 |
Total Current Assets | 4426.92 | 3613.08 | 3050.25 |
Net Current Assets (Including Current Investments) | 1730.02 | 1681.63 | 1659.15 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 4868.05 | 3895.02 | 3324.62 |
Contingent Liabilities | 0.00 | 0.00 | 0.00 |
Total Debt | 2739.81 | 2203.52 | 1542.49 |
Book Value | 1122.98 | 903.12 | 1207.37 |
Adjusted Book Value | 37.43 | 30.10 | 40.25 |