(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 30.70 | 0.00 |
Equity - Authorised | 35.00 | 35.00 |
Equity - Issued | 30.70 | 0.00 |
Equity Paid Up | 30.70 | 0.00 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 30.70 |
Total Reserves | 1232.60 | 1035.20 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | -1315.20 | -1315.20 |
Profit & Loss Account Balance | 2092.10 | 1890.30 |
General Reserves | 460.00 | 460.00 |
Other Reserves | -4.30 | 0.10 |
Reserve excluding Revaluation Reserve | 1232.60 | 1035.20 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 1263.30 | 1065.90 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 10.20 | 21.40 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 10.20 | 21.40 |
Unsecured Loans | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -4.70 | -6.80 |
Deferred Tax Assets | 9.50 | 7.60 |
Deferred Tax Liability | 4.80 | 0.80 |
Other Long Term Liabilities | 2.50 | 2.80 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 8.10 | 5.70 |
Total Non-Current Liabilities | 16.10 | 23.10 |
Current Liabilities | 0 | 0 |
Trade Payables | 295.10 | 403.00 |
Sundry Creditors | 295.10 | 403.00 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 383.20 | 518.00 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 287.90 | 234.70 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 95.30 | 283.30 |
Short Term Borrowings | 348.10 | 275.20 |
Secured ST Loans repayable on Demands | 348.10 | 275.20 |
Working Capital Loans- Sec | 348.10 | 275.20 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -348.10 | -275.20 |
Short Term Provisions | 73.60 | 91.30 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 52.00 | 72.90 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 21.60 | 18.40 |
Total Current Liabilities | 1100.00 | 1287.50 |
Total Liabilities | 2379.40 | 2376.50 |
ASSETS | 0 | 0 |
Gross Block | 457.30 | 140.20 |
Less: Accumulated Depreciation | 73.10 | 58.00 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 384.20 | 82.20 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 60.00 |
Non Current Investments | 24.70 | 24.70 |
Long Term Investment | 24.70 | 24.70 |
Quoted | 0.00 | 0.00 |
Unquoted | 24.70 | 24.70 |
Long Term Loans & Advances | 1.50 | 1.10 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 410.40 | 168.00 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 742.60 | 540.30 |
Quoted | 742.60 | 540.30 |
Unquoted | 0.00 | 0.00 |
Inventories | 684.60 | 777.10 |
Raw Materials | 195.90 | 308.40 |
Work-in Progress | 394.40 | 313.10 |
Finished Goods | 0.00 | 54.20 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 94.30 | 101.40 |
Sundry Debtors | 251.50 | 339.70 |
Debtors more than Six months | 22.40 | 7.70 |
Debtors Others | 236.10 | 336.10 |
Cash and Bank | 49.80 | 174.80 |
Cash in hand | 0.10 | 0.10 |
Balances at Bank | 49.70 | 174.70 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 37.80 | 28.80 |
Interest accrued on Investments | 5.90 | 1.50 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 31.90 | 27.30 |
Other current_assets | 0.00 | 0.00 |
Short Term Loans and Advances | 202.70 | 347.80 |
Advances recoverable in cash or in kind | 48.70 | 133.60 |
Advance income tax and TDS | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 154.00 | 214.20 |
Total Current Assets | 1969.00 | 2208.50 |
Net Current Assets (Including Current Investments) | 869.00 | 921.00 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 2379.40 | 2376.50 |
Contingent Liabilities | 347.60 | 294.50 |
Total Debt | 369.50 | 306.80 |
Book Value | 411.50 | 0.00 |
Adjusted Book Value | 411.50 | 0.00 |