(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 119.32 | 119.32 | 119.32 |
Equity - Authorised | 24.60 | 24.60 | 24.60 |
Equity - Issued | 3.08 | 3.08 | 3.08 |
Equity Paid Up | 3.08 | 3.08 | 3.08 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 116.24 | 116.24 | 116.24 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 305.33 | 58.60 | 91.33 |
Securities Premium | 521.88 | 521.88 | 521.88 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | -232.04 | -480.53 | -449.99 |
General Reserves | 17.00 | 17.00 | 17.00 |
Other Reserves | -1.51 | 0.25 | 2.44 |
Reserve excluding Revaluation Reserve | 305.33 | 58.60 | 91.33 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 424.65 | 177.92 | 210.65 |
Minority Interest | 21.07 | 16.90 | 18.79 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 106.20 | 77.57 | 103.06 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 2.28 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 26.15 | 90.73 | 95.02 |
Term Loans - Institutions | 101.69 | 0.00 | 0.00 |
Other Secured | -21.64 | -13.16 | 5.76 |
Unsecured Loans | 45.20 | 35.45 | 0.75 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 3.78 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 45.32 | 36.52 | 0.00 |
Other Unsecured Loan | -0.12 | -1.07 | -3.03 |
Deferred Tax Assets / Liabilities | -112.62 | -1.53 | -1.35 |
Deferred Tax Assets | 126.62 | 3.43 | 1.64 |
Deferred Tax Liability | 14.00 | 1.90 | 0.29 |
Other Long Term Liabilities | 41.88 | 50.23 | 73.60 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 35.36 | 34.65 | 26.73 |
Total Non-Current Liabilities | 116.02 | 196.37 | 202.79 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 158.07 | 225.08 | 266.43 |
Sundry Creditors | 158.07 | 225.08 | 266.43 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 290.80 | 190.39 | 170.73 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 75.11 | 52.98 | 54.31 |
Interest Accrued But Not Due | 0.74 | 0.34 | 0.44 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 214.95 | 137.07 | 115.98 |
Short Term Borrowings | 237.32 | 160.51 | 153.25 |
Secured ST Loans repayable on Demands | 228.82 | 159.94 | 151.70 |
Working Capital Loans- Sec | 228.82 | 159.94 | 151.70 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -220.32 | -159.37 | -150.15 |
Short Term Provisions | 10.36 | 1.19 | 3.49 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 3.96 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 6.40 | 1.19 | 3.49 |
Total Current Liabilities | 696.55 | 577.17 | 593.90 |
Total Liabilities | 1273.41 | 968.36 | 1026.13 |
ASSETS | 0 | 0 | 0 |
Gross Block | 710.48 | 531.76 | 473.25 |
Less: Accumulated Depreciation | 257.82 | 138.84 | 83.63 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 452.66 | 392.92 | 389.62 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 96.35 | 7.48 | 1.46 |
Long Term Investment | 96.35 | 7.48 | 1.46 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 101.40 | 12.53 | 3.01 |
Long Term Loans & Advances | 12.45 | 15.20 | 13.50 |
Other Non Current Assets | 13.45 | 13.30 | 14.86 |
Total Non-Current Assets | 582.40 | 436.70 | 427.57 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 247.21 | 242.26 | 295.00 |
Raw Materials | 155.05 | 148.98 | 169.65 |
Work-in Progress | 14.56 | 12.65 | 0.00 |
Finished Goods | 29.58 | 46.44 | 66.14 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 6.19 | 4.58 | 4.54 |
Other Inventory | 41.83 | 29.61 | 54.67 |
Sundry Debtors | 249.00 | 204.21 | 203.65 |
Debtors more than Six months | 52.38 | 51.19 | 51.36 |
Debtors Others | 255.11 | 204.51 | 203.74 |
Cash and Bank | 9.73 | 15.80 | 14.33 |
Cash in hand | 2.10 | 0.76 | 0.44 |
Balances at Bank | 7.63 | 15.04 | 13.89 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 17.72 | 16.32 | 45.10 |
Interest accrued on Investments | 0.00 | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 11.70 | 11.76 | 6.03 |
Other current_assets | 6.02 | 4.56 | 39.07 |
Short Term Loans and Advances | 117.54 | 53.07 | 40.48 |
Advances recoverable in cash or in kind | 31.35 | 16.77 | 20.30 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 86.19 | 36.30 | 20.18 |
Total Current Assets | 641.20 | 531.66 | 598.56 |
Net Current Assets (Including Current Investments) | -55.35 | -45.51 | 4.66 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 1273.41 | 968.36 | 1026.13 |
Contingent Liabilities | 6.00 | 1.07 | 1.07 |
Total Debt | 420.25 | 314.39 | 296.33 |
Book Value | 1001.33 | 200.26 | 306.53 |
Adjusted Book Value | 11.13 | 2.23 | 3.41 |