(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 |
Share Capital | 24.75 | 24.75 | 24.75 |
Equity - Authorised | 50.00 | 50.00 | 50.00 |
Equity - Issued | 24.75 | 24.75 | 24.75 |
Equity Paid Up | 24.75 | 24.75 | 24.75 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 |
Total Reserves | 751.94 | 599.66 | 549.78 |
Securities Premium | 33.23 | 33.23 | 33.23 |
Capital Reserves | 0.00 | 0.00 | 0.00 |
Profit & Loss Account Balance | 718.71 | 566.43 | 516.55 |
General Reserves | 0.00 | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 751.94 | 599.66 | 549.78 |
Revaluation reserve | 0.00 | 0.00 | 0.00 |
Shareholder's Funds | 776.69 | 624.41 | 574.53 |
Minority Interest | 0.00 | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 |
Secured Loans | 121.07 | 129.30 | 145.91 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 167.18 | 151.07 | 170.64 |
Term Loans - Institutions | 80.26 | 114.43 | 79.75 |
Other Secured | -126.37 | -136.20 | -104.48 |
Unsecured Loans | 0.00 | 0.00 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 | 0.00 |
Other Unsecured Loan | 0.00 | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -12.35 | -9.23 | -9.72 |
Deferred Tax Assets | 12.84 | 10.23 | 10.26 |
Deferred Tax Liability | 0.49 | 1.00 | 0.54 |
Other Long Term Liabilities | 358.59 | 299.80 | 142.77 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 5.01 | 4.13 | 5.23 |
Total Non-Current Liabilities | 472.32 | 424.00 | 284.19 |
Current Liabilities | 0 | 0 | 0 |
Trade Payables | 356.82 | 423.06 | 342.29 |
Sundry Creditors | 356.82 | 423.06 | 342.29 |
Acceptances | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 566.00 | 571.67 | 635.07 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 |
Advances received from customers | 119.88 | 138.56 | 206.03 |
Interest Accrued But Not Due | 0.00 | 2.40 | 6.85 |
Share Application Money | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 |
Other Liabilities | 446.12 | 430.71 | 422.19 |
Short Term Borrowings | 986.54 | 695.22 | 447.77 |
Secured ST Loans repayable on Demands | 431.32 | 480.70 | 388.56 |
Working Capital Loans- Sec | 431.32 | 480.70 | 388.56 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | 123.90 | -266.18 | -329.35 |
Short Term Provisions | 7.57 | 2.84 | 4.31 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 |
Other Provisions | 7.57 | 2.84 | 4.31 |
Total Current Liabilities | 1916.93 | 1692.79 | 1429.44 |
Total Liabilities | 3165.94 | 2741.20 | 2288.16 |
ASSETS | 0 | 0 | 0 |
Gross Block | 378.15 | 261.96 | 221.41 |
Less: Accumulated Depreciation | 100.52 | 62.64 | 31.59 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 |
Net Block | 277.63 | 199.32 | 189.82 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 0.00 | 0.00 | 0.00 |
Non Current Investments | 0.28 | 0.28 | 0.32 |
Long Term Investment | 0.28 | 0.28 | 0.32 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.28 | 0.28 | 0.32 |
Long Term Loans & Advances | 7.71 | 9.67 | 14.51 |
Other Non Current Assets | 24.58 | 135.20 | 35.98 |
Total Non-Current Assets | 319.68 | 354.44 | 251.11 |
Current Assets Loans & Advances | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 |
Inventories | 936.16 | 805.14 | 801.77 |
Raw Materials | 428.16 | 418.17 | 418.74 |
Work-in Progress | 508.00 | 386.97 | 383.03 |
Finished Goods | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 | 0.00 |
Sundry Debtors | 970.00 | 680.50 | 367.89 |
Debtors more than Six months | 108.95 | 138.77 | 129.22 |
Debtors Others | 867.17 | 541.73 | 238.67 |
Cash and Bank | 85.36 | 6.11 | 18.87 |
Cash in hand | 1.58 | 1.75 | 1.49 |
Balances at Bank | 83.78 | 4.36 | 17.38 |
Other cash and bank balances | 0.00 | 0.00 | 0.00 |
Other Current Assets | 39.62 | 33.31 | 26.08 |
Interest accrued on Investments | 1.75 | 2.41 | 2.03 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 9.80 | 8.28 | 6.08 |
Other current_assets | 28.07 | 22.62 | 17.97 |
Short Term Loans and Advances | 815.12 | 861.70 | 822.44 |
Advances recoverable in cash or in kind | 370.24 | 406.34 | 316.34 |
Advance income tax and TDS | 64.29 | 71.25 | 65.09 |
Amounts due from directors | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 380.59 | 384.11 | 441.01 |
Total Current Assets | 2846.26 | 2386.76 | 2037.05 |
Net Current Assets (Including Current Investments) | 929.33 | 693.97 | 607.61 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 |
Total Assets | 3165.94 | 2741.20 | 2288.16 |
Contingent Liabilities | 236.87 | 221.06 | 159.06 |
Total Debt | 1244.77 | 969.95 | 707.55 |
Book Value | 313.81 | 252.29 | 232.13 |
Adjusted Book Value | 18.46 | 14.84 | 13.65 |