(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 35.00 | 35.00 |
Equity - Authorised | 80.00 | 80.00 |
Equity - Issued | 35.00 | 35.00 |
Equity Paid Up | 35.00 | 35.00 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | 52.96 | 14.58 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | 52.96 | 14.58 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | 52.96 | 14.58 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | 87.96 | 49.58 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 71.07 | 71.21 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 71.07 | 71.21 |
Unsecured Loans | 3.05 | 2.12 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.15 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 3.05 | 1.97 |
Other Unsecured Loan | 0.00 | 0.00 |
Deferred Tax Assets / Liabilities | -2.49 | -1.11 |
Deferred Tax Assets | 2.49 | 1.11 |
Deferred Tax Liability | 0.00 | 0.00 |
Other Long Term Liabilities | 0.00 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.41 | 0.19 |
Total Non-Current Liabilities | 72.04 | 72.41 |
Current Liabilities | 0 | 0 |
Trade Payables | 14.62 | 19.66 |
Sundry Creditors | 14.62 | 19.66 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 61.37 | 56.36 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 1.25 | 2.53 |
Interest Accrued But Not Due | 0.32 | 0.42 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 59.80 | 53.41 |
Short Term Borrowings | 8.18 | 0.53 |
Secured ST Loans repayable on Demands | 8.18 | 0.53 |
Working Capital Loans- Sec | 8.15 | 0.50 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | -8.15 | -0.50 |
Short Term Provisions | 16.02 | 13.58 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 15.96 | 13.46 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.06 | 0.13 |
Total Current Liabilities | 100.18 | 90.13 |
Total Liabilities | 260.18 | 212.12 |
ASSETS | 0 | 0 |
Gross Block | 197.09 | 157.37 |
Less: Accumulated Depreciation | 121.71 | 91.72 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 75.38 | 65.65 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 12.36 | 16.28 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 2.41 | 0.00 |
Other Non Current Assets | 3.04 | 1.01 |
Total Non-Current Assets | 93.55 | 83.29 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Inventories | 0.00 | 0.00 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 129.92 | 97.66 |
Debtors more than Six months | 18.33 | 9.39 |
Debtors Others | 115.23 | 91.91 |
Cash and Bank | 1.81 | 2.17 |
Cash in hand | 1.46 | 1.80 |
Balances at Bank | 0.35 | 0.37 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 3.84 | 2.39 |
Interest accrued on Investments | 0.00 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 3.71 | 2.17 |
Other current_assets | 0.13 | 0.22 |
Short Term Loans and Advances | 31.07 | 26.62 |
Advances recoverable in cash or in kind | 18.10 | 14.55 |
Advance income tax and TDS | 11.44 | 10.11 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 1.53 | 1.95 |
Total Current Assets | 166.63 | 128.83 |
Net Current Assets (Including Current Investments) | 66.45 | 38.70 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 260.18 | 212.12 |
Contingent Liabilities | 4.00 | 0.75 |
Total Debt | 136.48 | 120.18 |
Book Value | 25.13 | 14.16 |
Adjusted Book Value | 25.13 | 14.16 |