(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
EQUITY AND LIABILITIES | 0 | 0 | 0 | 0 |
Share Capital | 2829.30 | 2829.30 | 2829.30 | 2829.30 |
Equity - Authorised | 4500.00 | 90.00 | 90.00 | 90.00 |
Equity - Issued | 2814.30 | 10.00 | 10.00 | 10.00 |
Equity Paid Up | 2814.30 | 10.00 | 10.00 | 10.00 |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Capital Paid Up | 15.00 | 2819.30 | 2819.30 | 2819.30 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 |
Total Reserves | -1960.50 | -2158.90 | -2408.20 | -2427.90 |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Reserves | 0.10 | 0.10 | 0.10 | 0.10 |
Profit & Loss Account Balance | -2727.60 | -2926.00 | -3175.30 | -3138.20 |
General Reserves | 9.10 | 9.10 | 9.10 | 9.10 |
Other Reserves | 757.90 | 757.90 | 757.90 | 701.10 |
Reserve excluding Revaluation Reserve | -2043.40 | -2241.80 | -2491.10 | -2510.80 |
Revaluation reserve | 82.90 | 82.90 | 82.90 | 82.90 |
Shareholder's Funds | 868.80 | 670.40 | 421.10 | 401.40 |
Minority Interest | 154.50 | 119.70 | 56.90 | 49.20 |
Long-Term Borrowings | 0.00 | 0.00 | 0.00 | 0.00 |
Secured Loans | 3929.40 | 4253.40 | 3901.10 | 4947.80 |
Non Convertible Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 | 0.00 | 0.00 |
Term Loans - Banks | 3929.40 | 4253.40 | 3901.10 | 4947.80 |
Term Loans - Institutions | 0.00 | 0.00 | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 | 0.00 | 0.00 |
Unsecured Loans | 1004.50 | 1237.90 | 1109.40 | 925.40 |
Fixed Deposits - Public | 0.00 | 0.00 | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 | 0.00 | 0.00 |
Loans - Others | 1004.50 | 1229.70 | 1097.60 | 915.00 |
Other Unsecured Loan | 0.00 | 8.20 | 11.80 | 10.40 |
Deferred Tax Assets / Liabilities | -574.30 | -781.60 | -791.20 | -800.60 |
Deferred Tax Assets | 1226.70 | 1511.20 | 1368.40 | 1306.40 |
Deferred Tax Liability | 652.40 | 729.60 | 577.20 | 505.80 |
Other Long Term Liabilities | 1483.30 | 1292.10 | 785.20 | 680.20 |
Long Term Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Long Term Provisions | 15.50 | 10.90 | 8.80 | 8.90 |
Total Non-Current Liabilities | 5858.40 | 6012.70 | 5013.30 | 5761.70 |
Current Liabilities | 0 | 0 | 0 | 0 |
Trade Payables | 381.20 | 273.30 | 314.50 | 189.20 |
Sundry Creditors | 381.20 | 273.30 | 314.50 | 189.20 |
Acceptances | 0.00 | 0.00 | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 | 0.00 | 0.00 |
Other Current Liabilities | 1272.80 | 955.50 | 1587.00 | 1463.70 |
Bank Overdraft / Short term credit | 0.00 | 0.00 | 0.00 | 0.00 |
Advances received from customers | 61.10 | 52.40 | 50.30 | 47.80 |
Interest Accrued But Not Due | 0.40 | 0.60 | 0.20 | 0.00 |
Share Application Money | 0.00 | 0.00 | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 9.20 | 4.90 | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 | 0.00 | 0.00 |
Other Liabilities | 1202.10 | 897.60 | 1536.50 | 1415.90 |
Short Term Borrowings | 346.50 | 40.30 | 212.40 | 18.70 |
Secured ST Loans repayable on Demands | 346.50 | 40.30 | 212.40 | 18.70 |
Working Capital Loans- Sec | 346.50 | 40.30 | 212.40 | 18.70 |
Buyers Credits - Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 | 0.00 | 0.00 |
Other Unsecured Loans | -346.50 | -40.30 | -212.40 | -18.70 |
Short Term Provisions | 19.20 | 14.30 | 10.30 | 6.40 |
Proposed Equity Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 | 0.00 | 0.00 |
Other Provisions | 19.20 | 14.30 | 10.30 | 6.40 |
Total Current Liabilities | 2019.70 | 1283.40 | 2124.20 | 1678.00 |
Total Liabilities | 8901.40 | 8086.20 | 7615.50 | 7890.30 |
ASSETS | 0 | 0 | 0 | 0 |
Gross Block | 13491.60 | 12235.10 | 11615.10 | 11690.90 |
Less: Accumulated Depreciation | 6176.60 | 5718.10 | 5334.50 | 4878.80 |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 110.00 |
Net Block | 7315.00 | 6517.00 | 6280.60 | 6702.10 |
Lease Adjustment A/c | 0.00 | 0.00 | 0.00 | 0.00 |
Capital Work in Progress | 202.70 | 716.80 | 293.90 | 236.50 |
Non Current Investments | 0.60 | 0.60 | 0.60 | 0.10 |
Long Term Investment | 0.60 | 0.60 | 0.60 | 0.10 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.60 | 0.60 | 0.60 | 0.10 |
Long Term Loans & Advances | 453.40 | 148.50 | 139.20 | 128.20 |
Other Non Current Assets | 50.50 | 27.60 | 2.60 | 2.60 |
Total Non-Current Assets | 8022.20 | 7410.50 | 6716.90 | 7069.50 |
Current Assets Loans & Advances | 0 | 0 | 0 | 0 |
Currents Investments | 0.00 | 0.00 | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 | 0.00 | 0.00 |
Inventories | 67.10 | 59.10 | 43.60 | 25.70 |
Raw Materials | 0.00 | 0.00 | 0.00 | 0.00 |
Work-in Progress | 0.00 | 0.00 | 0.00 | 0.00 |
Finished Goods | 0.00 | 0.00 | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 | 0.00 | 0.00 |
Stores and Spare | 5.20 | 6.80 | 6.10 | 4.10 |
Other Inventory | 61.90 | 52.30 | 37.50 | 21.60 |
Sundry Debtors | 230.10 | 217.60 | 206.90 | 125.50 |
Debtors more than Six months | 28.10 | 31.80 | 38.40 | 42.70 |
Debtors Others | 207.50 | 192.80 | 181.40 | 98.10 |
Cash and Bank | 223.60 | 202.60 | 310.10 | 326.90 |
Cash in hand | 2.70 | 2.70 | 1.60 | 1.50 |
Balances at Bank | 220.80 | 199.60 | 308.50 | 325.40 |
Other cash and bank balances | 0.10 | 0.30 | 0.00 | 0.00 |
Other Current Assets | 168.50 | 56.40 | 44.00 | 35.90 |
Interest accrued on Investments | 7.00 | 7.00 | 7.20 | 4.70 |
Interest accrued on Debentures | 0.00 | 0.00 | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 | 0.00 | 0.00 |
Prepaid Expenses | 161.00 | 49.40 | 36.80 | 26.80 |
Other current_assets | 0.50 | 0.00 | 0.00 | 4.40 |
Short Term Loans and Advances | 189.90 | 140.00 | 294.00 | 306.80 |
Advances recoverable in cash or in kind | 54.70 | 46.50 | 41.20 | 23.40 |
Advance income tax and TDS | 0.00 | 0.00 | 0.00 | 0.00 |
Amounts due from directors | 0.00 | 0.00 | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 | 0.00 | 0.00 |
Other Loans & Advances | 135.20 | 93.50 | 252.80 | 283.40 |
Total Current Assets | 879.20 | 675.70 | 898.60 | 820.80 |
Net Current Assets (Including Current Investments) | -1140.50 | -607.70 | -1225.60 | -857.20 |
Miscellaneous Expenses not written off | 0.00 | 0.00 | 0.00 | 0.00 |
Total Assets | 8901.40 | 8086.20 | 7615.50 | 7890.30 |
Contingent Liabilities | 252.10 | 558.00 | 45.40 | 42.70 |
Total Debt | 6173.20 | 6011.90 | 6325.00 | 6854.50 |
Book Value | 2.74 | -2231.80 | -2481.10 | -2500.80 |
Adjusted Book Value | 2.74 | -2231.80 | -2481.10 | -2500.80 |