(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 |
EQUITY AND LIABILITIES | 0 | 0 |
Share Capital | 480.37 | 1.50 |
Equity - Authorised | 2.50 | 2.50 |
Equity - Issued | 1.50 | 1.50 |
Equity Paid Up | 1.50 | 1.50 |
Equity Shares Forfeited | 0.00 | 0.00 |
Adjustments to Equity | 0.00 | 0.00 |
Preference Capital Paid Up | 478.87 | 0.00 |
Face Value | 10.00 | 10.00 |
Share Warrants & Outstandings | 0.00 | 0.00 |
Total Reserves | -484.93 | -41.89 |
Securities Premium | 0.00 | 0.00 |
Capital Reserves | 0.00 | 0.00 |
Profit & Loss Account Balance | -484.93 | -41.89 |
General Reserves | 0.00 | 0.00 |
Other Reserves | 0.00 | 0.00 |
Reserve excluding Revaluation Reserve | -484.93 | -41.89 |
Revaluation reserve | 0.00 | 0.00 |
Shareholder's Funds | -4.56 | -40.39 |
Minority Interest | 0.00 | 0.00 |
Long-Term Borrowings | 0.00 | 0.00 |
Secured Loans | 0.00 | 0.00 |
Non Convertible Debentures | 0.00 | 0.00 |
Converible Debentures & Bonds | 0.00 | 0.00 |
Packing Credit - Bank | 0.00 | 0.00 |
Inter Corporate & Security Deposit | 0.00 | 0.00 |
Term Loans - Banks | 0.00 | 0.00 |
Term Loans - Institutions | 0.00 | 0.00 |
Other Secured | 0.00 | 0.00 |
Unsecured Loans | 638.23 | 0.00 |
Fixed Deposits - Public | 0.00 | 0.00 |
Loans and advances from subsidiaries | 0.00 | 0.00 |
Inter Corporate Deposits (Unsecured) | 0.00 | 0.00 |
Foreign Currency Convertible Notes | 0.00 | 0.00 |
Long Term Loan in Foreign Currency | 0.00 | 0.00 |
Loans - Banks | 0.00 | 0.00 |
Loans - Govt. | 0.00 | 0.00 |
Loans - Others | 0.00 | 0.00 |
Other Unsecured Loan | 638.23 | 0.00 |
Deferred Tax Assets / Liabilities | 153.97 | 0.00 |
Deferred Tax Assets | 0.00 | 0.00 |
Deferred Tax Liability | 153.97 | 0.00 |
Other Long Term Liabilities | 3402.49 | 0.00 |
Long Term Trade Payables | 0.00 | 0.00 |
Long Term Provisions | 0.00 | 0.00 |
Total Non-Current Liabilities | 4194.69 | 0.00 |
Current Liabilities | 0 | 0 |
Trade Payables | 148.77 | 4.99 |
Sundry Creditors | 148.77 | 4.99 |
Acceptances | 0.00 | 0.00 |
Due to Subsidiaries- Trade Payables | 0.00 | 0.00 |
Other Current Liabilities | 1606.33 | 30.12 |
Bank Overdraft / Short term credit | 0.00 | 0.00 |
Advances received from customers | 128.32 | 0.00 |
Interest Accrued But Not Due | 0.00 | 0.00 |
Share Application Money | 0.00 | 0.00 |
Current maturity of Debentures & Bonds | 0.00 | 0.00 |
Current maturity - Others | 0.00 | 0.00 |
Other Liabilities | 1478.01 | 30.12 |
Short Term Borrowings | 1675.71 | 587.00 |
Secured ST Loans repayable on Demands | 0.00 | 0.00 |
Working Capital Loans- Sec | 0.00 | 0.00 |
Buyers Credits - Unsec | 0.00 | 0.00 |
Commercial Borrowings- Unsec | 0.00 | 0.00 |
Other Unsecured Loans | 1675.71 | 587.00 |
Short Term Provisions | 0.00 | 0.00 |
Proposed Equity Dividend | 0.00 | 0.00 |
Provision for Corporate Dividend Tax | 0.00 | 0.00 |
Provision for Tax | 0.00 | 0.00 |
Provision for post retirement benefits | 0.00 | 0.00 |
Preference Dividend | 0.00 | 0.00 |
Other Provisions | 0.00 | 0.00 |
Total Current Liabilities | 3430.81 | 622.11 |
Total Liabilities | 7620.93 | 581.72 |
ASSETS | 0 | 0 |
Gross Block | 15.85 | 2.87 |
Less: Accumulated Depreciation | 3.32 | 0.54 |
Less: Impairment of Assets | 0.00 | 0.00 |
Net Block | 12.53 | 2.33 |
Lease Adjustment A/c | 0.00 | 0.00 |
Capital Work in Progress | 8.85 | 0.00 |
Non Current Investments | 0.00 | 0.00 |
Long Term Investment | 0.00 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 0.00 | 0.00 |
Long Term Loans & Advances | 229.00 | 70.00 |
Other Non Current Assets | 0.00 | 0.00 |
Total Non-Current Assets | 250.37 | 72.33 |
Current Assets Loans & Advances | 0 | 0 |
Currents Investments | 38.45 | 0.00 |
Quoted | 0.00 | 0.00 |
Unquoted | 38.45 | 0.00 |
Inventories | 7301.32 | 333.91 |
Raw Materials | 0.00 | 0.00 |
Work-in Progress | 7301.32 | 333.91 |
Finished Goods | 0.00 | 0.00 |
Packing Materials | 0.00 | 0.00 |
Stores and Spare | 0.00 | 0.00 |
Other Inventory | 0.00 | 0.00 |
Sundry Debtors | 0.65 | 0.00 |
Debtors more than Six months | 0.00 | 0.00 |
Debtors Others | 0.65 | 0.00 |
Cash and Bank | 20.10 | 4.37 |
Cash in hand | 0.00 | 0.00 |
Balances at Bank | 20.10 | 4.37 |
Other cash and bank balances | 0.00 | 0.00 |
Other Current Assets | 7.14 | 0.00 |
Interest accrued on Investments | 0.08 | 0.00 |
Interest accrued on Debentures | 0.00 | 0.00 |
Deposits with Government | 0.00 | 0.00 |
Interest accrued and or due on loans | 0.00 | 0.00 |
Prepaid Expenses | 0.00 | 0.00 |
Other current_assets | 7.06 | 0.00 |
Short Term Loans and Advances | 2.90 | 171.11 |
Advances recoverable in cash or in kind | 0.00 | 0.00 |
Advance income tax and TDS | 0.75 | 171.11 |
Amounts due from directors | 0.00 | 0.00 |
Due From Subsidiaries | 0.00 | 0.00 |
Inter corporate deposits | 0.00 | 0.00 |
Corporate Deposits | 0.00 | 0.00 |
Other Loans & Advances | 2.15 | 0.00 |
Total Current Assets | 7370.56 | 509.39 |
Net Current Assets (Including Current Investments) | 3939.75 | -112.71 |
Miscellaneous Expenses not written off | 0.00 | 0.00 |
Total Assets | 7620.93 | 581.72 |
Contingent Liabilities | 0.00 | 0.00 |
Total Debt | 2313.94 | 587.00 |
Book Value | -3222.86 | -269.25 |
Adjusted Book Value | -3222.86 | -269.25 |