X 
Profit & Loss
Home | Market Info | Company Profile | Profit & Loss
NDL Ventures Ltd.
BSE CODE: 500189   |   NSE CODE: NDLVENTURE   |   ISIN CODE : INE353A01023   |   30-Mar-2026 Hrs IST
BSE NSE
Rs. 117.60
3.6 ( 3.16% )
 
Prev Close ( Rs.)
114.00
Open ( Rs.)
114.00
 
High ( Rs.)
119.25
Low ( Rs.)
113.25
 
Volume
4087
Week Avg.Volume
3469
 
52 WK High-Low Range(Rs.)
BSE NSE
Rs. 117.00
2.96 ( 2.6% )
 
Prev Close ( Rs.)
114.04
Open ( Rs.)
114.01
 
High ( Rs.)
119.00
Low ( Rs.)
113.60
 
Volume
62054
Week Avg.Volume
56319
 
52 WK High-Low Range(Rs.)
52.23
134
Gross Sales Operating Profit
PBIT Profit after tax
Year EndMar 2025Mar 2024Mar 2023Mar 2022Mar 2021
Gross Sales5714.854946.494796.064114.332965.24
Operating Profit166.39278.97221.7973.35204.77
Operating Profit-3.4015.95-2.22-5.06-8.45
Operating Profit-5.241.46-1.36-0.94-0.65
Operating Profit6858.134405.163313.512872.784269.47
PBIT10.3818.012.74-1054.17-1516.98
PBIT-5.095.54-26.14-30.03-32.54
PBIT104.15218.35172.4128.6435.26
Operating Profit746.77531.85304.07242.14185.58
PBIT-5.251.46-1.36-0.95-0.65
Profit after tax5.9116.162.74-413.90-549.61
More >
PBIT6587.384070.013068.092642.774041.93
PBIT500.30311.37115.6774.496.81
Profit after tax84.19167.49132.3725.9227.61
More >
Profit after tax-5.231.21-1.36-0.95-0.65
More >
Profit after tax-4.514.11-24.22-28.19-31.04
More >
Profit after tax378.60237.11102.2857.8516.37
More >
Profit after tax4923.003080.572328.441992.553053.71
More >
Back
Type :
(Rs.in Million)
Particulars Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018
INCOME :          
Operating Income10798.009748.8010037.206709.208398.40
     Broadcasting Revenue
     Advertising Revenue54.3052.4034.304.305.80
     License income
     Subscription income5125.705525.806675.903969.20
     Income from content / Event Shows/ Films
     Other Operational Income5618.104170.603327.002735.708392.60
Less: Excise Duty
Operating Income (Net)10798.009748.8010037.206709.208398.40
EXPENDITURE :
Increase/Decrease in Stock216.505.00-25.6018.70-3.50
Raw Material Consumed449.00380.20537.90105.00456.40
     Opening Raw Materials
     Purchases Raw Materials
     Closing Raw Materials
     Other Direct Purchases / Brought in cost449.00380.20105.00456.40
     Other raw material cost0.000.00537.900.000.00
Power & Fuel Cost108.0094.30101.0095.5098.90
     Electricity & Power108.0094.30101.0095.5098.90
     Oil, Fuel & Natural gas0.000.000.000.000.00
     Coals etc0.000.000.000.000.00
     Other power & fuel0.000.000.000.000.00
Employee Cost762.80800.90721.50510.10533.90
     Salaries, Wages & Bonus686.60727.50653.90462.30474.70
     Contributions to EPF & Pension Funds45.0045.4039.9030.8035.80
     Workmen and Staff Welfare Expenses21.7016.4020.6013.1017.80
     Other Employees Cost9.5011.507.103.905.60
Production Expenses5165.904826.904700.105671.505332.30
     Sub-contracted / Out sourced services481.10479.20284.00193.70218.80
     Processing Charges10.8011.004.404.7070.30
     Program Production Expenses
     Telecasting Expenses3939.203905.403929.904798.504475.60
     Programs and Films rights
     Repairs and Maintenance654.70328.40215.00136.60162.60
     Packing Material Consumed
     Other Production expenses80.10102.90266.80538.10404.90
General and Administration Expenses1176.70728.40616.50350.50471.50
     Rent , Rates & Taxes137.4093.10103.20112.70152.10
     Insurance21.4019.7015.1014.407.60
     Printing and stationery3.80
     Professional and legal fees89.5099.80132.2099.00191.90
     Other Administration928.40515.80366.00124.40116.10
Selling and Distribution Expenses659.60655.40588.90160.80179.40
     Advertisement & Sales Promotion39.8034.5035.3020.601.10
     Sales Commissions & Incentives576.70580.60516.80134.70146.40
     Freight and Forwarding7.204.304.805.5031.90
     Handling and Clearing Charges0.000.000.000.000.00
     Other Selling Expenses36.0036.0032.000.000.00
Miscellaneous Expenses377.20200.903881.401116.90842.50
     Bad debts /advances written off17.3037.90561.20480.10447.50
     Provision for doubtful debts186.3025.6016.5034.9018.80
     Losson disposal of fixed assets(net)2858.00241.600.40
     Losson foreign exchange fluctuations97.4034.80127.4016.30
     Losson sale of non-trade current investments1.10128.40116.00
     Other Miscellaneous Expenses75.10102.70190.00244.40359.40
Less: Expenses Capitalised
Total Expenditure8915.707692.0011121.608028.907911.40
Operating Profit (Excl OI)1882.302056.80-1084.40-1319.70487.00
Other Income723.90335.901621.20396.60242.20
     Interest Received140.20154.3080.4095.301.20
     Dividend Received0.200.401.000.10
     Profit on sale of Fixed Assets92.104.40
     Profits on sale of Investments
     Provision Written Back376.1039.30142.7060.20179.70
     Foreign Exchange Gains45.300.00
     Others115.30137.501397.10195.7061.30
Operating Profit2606.102392.70536.80-923.10729.20
Interest1405.101498.501597.201544.801486.90
     InterestonDebenture / Bonds
     Interest on Term Loan214.60319.40457.40814.601232.90
     Intereston Fixed deposits803.10756.50341.30155.30
     Bank Charges etc78.10109.10120.50111.4098.60
     Other Interest309.40313.60677.90618.800.10
PBDT1201.00894.20-1060.40-2467.90-757.70
Depreciation2233.002039.801974.801529.201499.40
Profit Before Taxation & Exceptional Items-1032.00-1145.60-3035.20-3997.10-2257.10
Exceptional Income / Expenses358.30
Profit Before Tax-1032.00-1145.60-3035.20-3638.80-2257.10
Provision for Tax-1051.70-982.00-1694.30-207.6053.00
     Current Income Tax21.7025.6015.60824.60505.20
     Deferred Tax-1073.80-1007.90-1717.00-1038.00-460.60
     Other taxes0.400.307.005.808.40
Profit After Tax19.70-163.60-1340.90-3431.20-2310.20
Extra items-0.7024.600.000.000.00
Minority Interest-146.00-152.50-343.30770.40579.80
Share of Associate
Other Consolidated Items
Consolidated Net Profit-127.00-291.50-1684.20-2660.80-1730.40
Adjustments to PAT
Profit Balance B/F-1988.50-5620.70-3462.70316.502489.10
Appropriations-2115.40-5912.20-5146.90-2344.30758.80
     General Reserve
     Proposed Equity Dividend
     Corporate dividend tax
     Other Appropriation-2115.40-5912.20-5146.90-2344.30758.80
Equity Dividend %40.0040.0050.00175.00175.00
Earnings Per Share-4.00-12.00-82.00-129.00-84.00
Adjusted EPS-4.00-11.00-73.00-115.00-75.00