| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 65608.00 | 78625.00 | 69180.00 | 51999.00 | 59289.00 |
| Sales | 63371.00 | 76169.00 | 65818.00 | 48817.00 | 57417.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 1359.00 | 1509.00 | 2574.00 | 2430.00 | 1332.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 878.00 | 948.00 | 788.00 | 752.00 | 540.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 57793.00 | 61473.00 | 57476.00 | 47333.00 | 56669.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 738.00 | -64.00 | 2020.00 | -1352.00 | 2283.00 |
| Raw Material Consumed | 32581.00 | 35131.00 | 32186.00 | 29164.00 | 29433.00 |
| Opening Raw Materials | 4104.00 | 3724.00 | 6076.00 | 5265.00 | 4750.00 |
| Purchases Raw Materials | 33507.00 | 35511.00 | 29834.00 | 29975.00 | 29949.00 |
| Closing Raw Materials | 5030.00 | 4104.00 | 3724.00 | 6076.00 | 5265.00 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 2411.00 | 2398.00 | 2411.00 | 1853.00 | 1732.00 |
| Electricity & Power | 2411.00 | 2398.00 | 2411.00 | 1853.00 | 1732.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6848.00 | 6185.00 | 5305.00 | 4451.00 | 8049.00 |
| Salaries, Wages & Bonus | 6027.00 | 5413.00 | 4653.00 | 3891.00 | 7520.00 |
| Contributions to EPF & Pension Funds | 595.00 | 521.00 | 434.00 | 412.00 | 417.00 |
| Workmen and Staff Welfare Expenses | 211.00 | 252.00 | 218.00 | 148.00 | 112.00 |
| Other Employees Cost | 16.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 2874.00 | 3517.00 | 3349.00 | 3269.00 | 4337.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 542.00 | 379.00 | 377.00 | 606.00 | 1488.00 |
| Repairs and Maintenance | 396.00 | 400.00 | 369.00 | 325.00 | 392.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 1936.00 | 2738.00 | 2603.00 | 2338.00 | 2458.00 |
| General and Administration Expenses | 2049.00 | 2164.00 | 1788.00 | 1676.00 | 3107.00 |
| Rent , Rates & Taxes | 589.00 | 640.00 | 474.00 | 499.00 | 795.00 |
| Insurance | 264.00 | 265.00 | 248.00 | 241.00 | 457.00 |
| Printing and stationery | | | | | |
| Professional and legal fees | 641.00 | 657.00 | 493.00 | 498.00 | 1185.00 |
| Traveling and conveyance | 410.00 | 433.00 | 411.00 | 287.00 | 434.00 |
| Other Administration | 555.00 | 603.00 | 572.00 | 439.00 | 669.00 |
| Selling and Distribution Expenses | 2702.00 | 3029.00 | 2623.00 | 2287.00 | 2347.00 |
| Advertisement & Sales Promotion | 322.00 | 353.00 | 259.00 | 164.00 | 224.00 |
| Sales Commissions & Incentives | 201.00 | 371.00 | 260.00 | 102.00 | 469.00 |
| Freight and Forwarding | 1234.00 | 1389.00 | 1144.00 | 988.00 | 1012.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 945.00 | 916.00 | 959.00 | 1033.00 | 642.00 |
| Miscellaneous Expenses | 708.00 | 1277.00 | 1883.00 | 1726.00 | 1899.00 |
| Bad debts /advances written off | 6.00 | 46.00 | 1325.00 | 702.00 | 79.00 |
| Provision for doubtful debts | 131.00 | 553.00 | 14.00 | 308.00 | 596.00 |
| Losson disposal of fixed assets(net) | 1.00 | 1.00 | 5.00 | | |
| Losson foreign exchange fluctuations | | 4.00 | | 15.00 | 165.00 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 571.00 | 672.00 | 539.00 | 700.00 | 1058.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 50911.00 | 53635.00 | 51564.00 | 43075.00 | 53188.00 |
| Operating Profit (Excl OI) | 6882.00 | 7838.00 | 5912.00 | 4258.00 | 3481.00 |
| Other Income | 425.00 | 46.00 | 668.00 | 298.00 | 1464.00 |
| Interest Received | 89.00 | 45.00 | 133.00 | 152.00 | 241.00 |
| Dividend Received | 50.00 | 0.00 | 0.00 | 0.00 | |
| Profit on sale of Fixed Assets | | | | 8.00 | 7.00 |
| Profits on sale of Investments | | | | | 1215.00 |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 286.00 | | 508.00 | 91.00 | |
| Others | 0.00 | 0.00 | 27.00 | 47.00 | 0.00 |
| Operating Profit | 7307.00 | 7884.00 | 6580.00 | 4556.00 | 4945.00 |
| Interest | 4329.00 | 4187.00 | 4692.00 | 3555.00 | 7460.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 1623.00 | 1531.00 | 2105.00 | 1002.00 | 2384.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 430.00 | 340.00 | 296.00 | 351.00 | 806.00 |
| Other Interest | 2276.00 | 2316.00 | 2291.00 | 2202.00 | 4270.00 |
| PBDT | 2977.00 | 3697.00 | 1888.00 | 1001.00 | -2515.00 |
| Depreciation | 2531.00 | 2426.00 | 2359.00 | 2414.00 | 3509.00 |
| Profit Before Taxation & Exceptional Items | 446.00 | 1271.00 | -470.00 | -1413.00 | -6025.00 |
| Exceptional Income / Expenses | | | -148.00 | 2955.00 | |
| Profit Before Tax | 465.00 | 1277.00 | -893.00 | 1379.00 | -5992.00 |
| Provision for Tax | 208.00 | 366.00 | 315.00 | 41.00 | -2306.00 |
| Current Income Tax | 121.00 | 146.00 | 1.00 | 208.00 | 163.00 |
| Deferred Tax | 87.00 | 221.00 | 314.00 | -91.00 | -2486.00 |
| Other taxes | 0.00 | 0.00 | 0.00 | -76.00 | 17.00 |
| Profit After Tax | 257.00 | 910.00 | -1208.00 | 1339.00 | -3687.00 |
| Extra items | 0.00 | -482.00 | 9527.00 | 1948.00 | -341.00 |
| Minority Interest | 79.00 | 24.00 | -42.00 | -38.00 | 71.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 335.00 | 452.00 | 8277.00 | 3249.00 | -3957.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 25778.00 | 25205.00 | 16996.00 | 13732.00 | 18244.00 |
| Appropriations | 26114.00 | 25657.00 | 25273.00 | 16980.00 | 14288.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -1068.00 | -121.00 | 69.00 | -16.00 | 556.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 1.00 | 13.00 | 5.00 | -8.00 |
| Adjusted EPS | 0.00 | 1.00 | 13.00 | 5.00 | -8.00 |