| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 54343.50 | 40232.30 | 49624.50 | 63498.10 | 43773.40 |
| Sales | 53371.20 | 39195.90 | 48983.20 | 63334.90 | 43480.50 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | 9.60 |
| Revenue from property development | | | | | |
| Other Operational Income | 972.30 | 1036.40 | 641.30 | 163.30 | 283.30 |
| Less: Excise Duty | | | | | |
| Net Sales | 53349.40 | 39255.70 | 46968.70 | 58775.80 | 40822.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -485.20 | -563.10 | 209.60 | -751.00 | -407.60 |
| Raw Material Consumed | 38365.20 | 29096.50 | 32946.10 | 36748.40 | 23205.50 |
| Opening Raw Materials | 5187.80 | 5408.00 | 3530.40 | 2375.70 | 1926.90 |
| Purchases Raw Materials | 38290.80 | 28858.50 | 34632.10 | 37903.00 | 23654.30 |
| Closing Raw Materials | 5233.20 | 5187.80 | 5408.00 | 3530.40 | 2375.70 |
| Other Direct Purchases / Brought in cost | 119.70 | 17.80 | 191.70 | | 0.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 5254.10 | 4336.50 | 4159.40 | 3572.70 | 2964.40 |
| Electricity & Power | 5254.10 | 4336.50 | 4159.40 | 3572.70 | 2964.40 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3068.70 | 2552.40 | 1572.70 | 1273.50 | 1162.60 |
| Salaries, Wages & Bonus | 2825.90 | 2337.20 | 1501.40 | 1163.50 | 1082.50 |
| Contributions to EPF & Pension Funds | 179.70 | 147.70 | 45.20 | 40.60 | 38.60 |
| Workmen and Staff Welfare Expenses | 75.50 | 67.50 | 26.10 | 47.40 | 22.00 |
| Other Employees Cost | -12.50 | 0.00 | 0.00 | 21.90 | 19.40 |
| Other Manufacturing Expenses | 2392.20 | 1861.50 | 1876.80 | 2251.30 | 1599.20 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 220.40 | 301.10 | 247.20 | 220.90 | 159.70 |
| Packing Material Consumed | 1153.30 | 1012.50 | 1090.00 | 1358.10 | 954.50 |
| Other Mfg Exp | 1018.50 | 547.80 | 539.50 | 672.30 | 485.00 |
| General and Administration Expenses | 1208.60 | 1254.20 | 2029.60 | 1144.00 | 1023.10 |
| Rent , Rates & Taxes | 131.90 | 120.80 | 497.70 | 65.20 | 52.50 |
| Insurance | 275.10 | 393.00 | 106.90 | 97.50 | 82.20 |
| Printing and stationery | 66.40 | 75.90 | 5.60 | 104.20 | 51.60 |
| Professional and legal fees | 639.70 | 544.20 | 1340.60 | 796.60 | 764.20 |
| Traveling and conveyance | 77.70 | 105.40 | 71.90 | 76.00 | 68.90 |
| Other Administration | 95.60 | 120.30 | 78.90 | 80.60 | 72.70 |
| Selling and Distribution Expenses | 36.40 | 36.10 | 84.40 | 42.60 | 58.20 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | 36.40 | 36.10 | 84.40 | 42.60 | 58.20 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 797.30 | 671.80 | 444.30 | 335.50 | 184.10 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 50.20 | 56.90 | 34.20 | | |
| Losson disposal of fixed assets(net) | 430.10 | 299.80 | | | 43.60 |
| Losson foreign exchange fluctuations | | 0.00 | 71.90 | | 0.30 |
| Losson sale of non-trade current investments | | | | 12.50 | |
| Other Miscellaneous Expenses | 317.10 | 315.00 | 338.20 | 323.10 | 140.20 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 50637.30 | 39245.80 | 43322.80 | 44617.00 | 29789.50 |
| Operating Profit (Excl OI) | 2712.10 | 9.90 | 3646.00 | 14158.90 | 11033.30 |
| Other Income | 4074.30 | 4779.30 | 6473.00 | 2997.30 | 1433.60 |
| Interest Received | 360.40 | 463.50 | 833.90 | 467.60 | 176.00 |
| Dividend Received | 261.80 | 240.00 | 206.40 | 299.50 | 54.80 |
| Profit on sale of Fixed Assets | 2.70 | | 43.00 | 1.30 | |
| Profits on sale of Investments | | | | | 38.80 |
| Provision Written Back | 685.10 | 524.50 | 679.50 | 609.00 | 588.60 |
| Foreign Exchange Gains | 100.30 | 79.00 | 178.90 | 454.10 | 215.90 |
| Others | 2663.90 | 3472.20 | 4531.40 | 1165.90 | 359.60 |
| Operating Profit | 6786.40 | 4789.20 | 10118.90 | 17156.20 | 12466.90 |
| Interest | 3633.90 | 1732.00 | 1524.50 | 317.60 | 613.60 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | 201.10 | 312.20 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 116.20 | 100.40 | 133.30 | 115.50 | 101.10 |
| Other Interest | 3517.70 | 1631.50 | 1391.20 | 1.00 | 200.30 |
| PBDT | 3152.40 | 3057.30 | 8594.40 | 16838.60 | 11853.30 |
| Depreciation | 2227.80 | 2141.60 | 1743.00 | 1531.90 | 1448.80 |
| Profit Before Taxation & Exceptional Items | 924.60 | 915.70 | 6851.40 | 15306.70 | 10404.50 |
| Exceptional Income / Expenses | 547.40 | | -2269.70 | 1055.70 | |
| Profit Before Tax | 1472.00 | 909.40 | 4554.10 | 16361.50 | 10404.50 |
| Provision for Tax | 321.90 | 194.50 | 1364.80 | 4399.10 | 2495.70 |
| Current Income Tax | 833.70 | 520.10 | 4300.80 | 3541.90 | 2559.00 |
| Deferred Tax | -628.70 | -325.70 | -2936.00 | 848.50 | -92.60 |
| Other taxes | 116.90 | 0.00 | 0.00 | 8.70 | 29.20 |
| Profit After Tax | 1150.10 | 715.00 | 3189.30 | 11962.30 | 7908.80 |
| Extra items | -52.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | 0.60 | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1097.90 | 715.00 | 3189.90 | 11962.30 | 7908.80 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 34197.30 | 32315.40 | 29335.30 | 17422.60 | 9546.50 |
| Appropriations | 35295.20 | 33030.40 | 32525.20 | 29384.90 | 17455.30 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 201.30 | -1167.00 | 209.80 | 49.60 | 32.80 |
| Equity Dividend % | 59.00 | 55.00 | 43.00 | 50.00 | 20.00 |
| Earnings Per Share | 25.00 | 16.00 | 73.00 | 273.00 | 181.00 |
| Adjusted EPS | 25.00 | 16.00 | 73.00 | 273.00 | 181.00 |