| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 66080.00 | 63680.00 | 64630.00 | 37825.70 | 20546.50 |
| Sales | 64690.00 | 60260.00 | 63640.00 | 36915.60 | 19782.10 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | 1840.00 | | | |
| Other Operational Income | 1390.00 | 1580.00 | 980.00 | 910.10 | 764.40 |
| Less: Excise Duty | | | | | |
| Net Sales | 66080.00 | 63680.00 | 64630.00 | 37825.70 | 20546.50 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -490.00 | -180.00 | -200.00 | -295.20 | 34.50 |
| Raw Material Consumed | 37800.00 | 34950.00 | 37180.00 | 22962.30 | 10487.90 |
| Opening Raw Materials | 5010.00 | 6470.00 | 5440.00 | 1913.20 | 1433.10 |
| Purchases Raw Materials | 38450.00 | 33490.00 | 37640.00 | 26494.00 | 10968.00 |
| Closing Raw Materials | 5660.00 | 5010.00 | 5910.00 | 5444.90 | 1913.20 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 5270.00 | 5380.00 | 5450.00 | 1238.30 | 811.10 |
| Electricity & Power | 5270.00 | 5380.00 | 5450.00 | 1238.30 | 811.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3640.00 | 3590.00 | 3290.00 | 1472.40 | 1142.80 |
| Salaries, Wages & Bonus | 3050.00 | 2950.00 | 2720.00 | 1232.60 | 958.20 |
| Contributions to EPF & Pension Funds | 140.00 | 190.00 | 160.00 | 57.20 | 37.60 |
| Workmen and Staff Welfare Expenses | 290.00 | 270.00 | 250.00 | 138.60 | 88.80 |
| Other Employees Cost | 170.00 | 180.00 | 160.00 | 44.00 | 58.20 |
| Other Manufacturing Expenses | 8730.00 | 7390.00 | 7060.00 | 3863.80 | 2422.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 1120.00 | 610.00 | 400.00 | 277.50 | 200.00 |
| Repairs and Maintenance | 580.00 | 510.00 | 450.00 | 432.50 | 215.80 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 7020.00 | 6260.00 | 6210.00 | 3153.80 | 2006.20 |
| General and Administration Expenses | 690.00 | 640.00 | 540.00 | 344.90 | 210.80 |
| Rent , Rates & Taxes | 70.00 | 70.00 | 60.00 | 37.10 | 53.10 |
| Insurance | 60.00 | 60.00 | 60.00 | 25.90 | 18.30 |
| Printing and stationery | | | | | |
| Professional and legal fees | 400.00 | 320.00 | 230.00 | 167.20 | 59.90 |
| Traveling and conveyance | 70.00 | 70.00 | 60.00 | 25.90 | 10.80 |
| Other Administration | 160.00 | 190.00 | 190.00 | 114.70 | 79.50 |
| Selling and Distribution Expenses | 2140.00 | 1820.00 | 1770.00 | 1277.60 | 680.20 |
| Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 3.80 | 1.60 |
| Sales Commissions & Incentives | 0.00 | 10.00 | 10.00 | 1.70 | |
| Freight and Forwarding | 1800.00 | 1690.00 | 1730.00 | 1268.40 | 677.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 330.00 | 120.00 | 20.00 | 3.70 | 1.60 |
| Miscellaneous Expenses | 620.00 | 680.00 | 950.00 | 394.70 | 195.10 |
| Bad debts /advances written off | | | | | 5.20 |
| Provision for doubtful debts | | | | 41.20 | 23.50 |
| Losson disposal of fixed assets(net) | 60.00 | 0.00 | 0.00 | 8.40 | |
| Losson foreign exchange fluctuations | 30.00 | 50.00 | 220.00 | 78.90 | 28.30 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 530.00 | 630.00 | 720.00 | 266.20 | 138.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 58390.00 | 54280.00 | 56030.00 | 31258.80 | 15984.40 |
| Operating Profit (Excl OI) | 7690.00 | 9400.00 | 8590.00 | 6566.90 | 4562.10 |
| Other Income | 700.00 | 430.00 | 700.00 | 382.10 | 276.20 |
| Interest Received | | | | | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.00 | 10.00 | | 51.40 | 2.00 |
| Profits on sale of Investments | | | 70.00 | | |
| Provision Written Back | 270.00 | 50.00 | 10.00 | 31.40 | 14.80 |
| Foreign Exchange Gains | | | | | |
| Others | 420.00 | 380.00 | 620.00 | 299.30 | 259.40 |
| Operating Profit | 8380.00 | 9840.00 | 9290.00 | 6949.00 | 4838.30 |
| Interest | 1460.00 | 1220.00 | 970.00 | 311.00 | 267.60 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 640.00 | 590.00 | 520.00 | 127.60 | 137.80 |
| Intereston Fixed deposits | 10.00 | 10.00 | 10.00 | 11.10 | 12.00 |
| Bank Charges etc | 30.00 | 20.00 | 50.00 | 34.90 | 3.60 |
| Other Interest | 770.00 | 600.00 | 380.00 | 137.40 | 114.20 |
| PBDT | 6930.00 | 8610.00 | 8330.00 | 6638.00 | 4570.70 |
| Depreciation | 2590.00 | 2420.00 | 1750.00 | 954.80 | 793.40 |
| Profit Before Taxation & Exceptional Items | 4340.00 | 6190.00 | 6570.00 | 5683.20 | 3777.30 |
| Exceptional Income / Expenses | 120.00 | -630.00 | | | |
| Profit Before Tax | 4460.00 | 5560.00 | 6570.00 | 5683.20 | 3777.30 |
| Provision for Tax | 1390.00 | 1950.00 | 1980.00 | 2521.40 | 662.80 |
| Current Income Tax | 1170.00 | 1730.00 | 1890.00 | 1635.60 | 939.40 |
| Deferred Tax | 240.00 | 230.00 | 170.00 | 868.10 | -270.70 |
| Other taxes | -30.00 | 0.00 | -80.00 | 17.70 | -5.90 |
| Profit After Tax | 3080.00 | 3610.00 | 4600.00 | 3161.80 | 3114.50 |
| Extra items | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -1590.00 | -1600.00 | -2420.00 | -1225.80 | -1476.60 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1490.00 | 2000.00 | 2180.00 | 1936.00 | 1637.90 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 15330.00 | 13290.00 | 9870.00 | 8060.20 | 6452.70 |
| Appropriations | 16830.00 | 15290.00 | 12050.00 | 9996.20 | 8090.60 |
| General Reserves | 20.00 | 20.00 | 20.00 | 25.50 | 25.50 |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 560.00 | -70.00 | -1260.00 | 96.70 | 4.90 |
| Equity Dividend % | 130.00 | 130.00 | 110.00 | 100.00 | 100.00 |
| Earnings Per Share | 143.00 | 202.00 | 220.00 | 198.00 | 169.00 |
| Adjusted EPS | 143.00 | 202.00 | 220.00 | 198.00 | 169.00 |