| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 19468.40 | 90530.40 | 82523.20 | 62023.90 | 34464.70 |
| Sales | 17384.50 | 72092.80 | 68656.80 | 52574.80 | 31527.50 |
| Job Work/ Contract Receipts | | | | 1504.00 | 980.90 |
| Processing Charges / Service Income | 1222.90 | 1674.80 | 1781.70 | 155.90 | 135.00 |
| Revenue from property development | | 15909.10 | 11061.20 | 7074.70 | 1410.60 |
| Other Operational Income | 861.00 | 853.80 | 1023.60 | 714.60 | 410.70 |
| Less: Excise Duty | | | | | |
| Net Sales | 19468.40 | 90195.10 | 82147.20 | 61785.10 | 34464.70 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -403.30 | -7460.90 | -5175.60 | -2434.70 | 5102.30 |
| Raw Material Consumed | 7358.80 | 33211.40 | 35158.80 | 24840.00 | 11331.90 |
| Opening Raw Materials | 1071.30 | 2298.00 | 2593.70 | 1551.10 | 1928.20 |
| Purchases Raw Materials | 6753.60 | 16391.60 | 16561.30 | 12906.50 | 6490.60 |
| Closing Raw Materials | 885.60 | 3190.30 | 2298.00 | 2593.70 | 1551.10 |
| Other Direct Purchases / Brought in cost | 419.50 | 17712.10 | 18301.90 | 12976.10 | 4464.20 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 696.20 | 2496.00 | 2560.40 | 2047.10 | 1235.70 |
| Electricity & Power | 696.20 | 2496.00 | 2560.40 | 2047.10 | 1235.70 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3820.20 | 11606.10 | 10242.00 | 8795.90 | 6735.60 |
| Salaries, Wages & Bonus | 3288.10 | 10066.50 | 8965.00 | 7808.00 | 5919.40 |
| Contributions to EPF & Pension Funds | 242.40 | 584.40 | 527.00 | 438.70 | 394.30 |
| Workmen and Staff Welfare Expenses | 238.50 | 614.40 | 586.40 | 415.20 | 269.70 |
| Other Employees Cost | 51.20 | 340.90 | 163.60 | 134.10 | 152.10 |
| Other Manufacturing Expenses | 4313.40 | 25340.10 | 16741.50 | 13624.80 | 5043.50 |
| Sub-contracted / Out sourced services | 66.80 | 1211.10 | 966.80 | 786.30 | 667.60 |
| Processing Charges | 1605.80 | 2272.70 | 2280.90 | 1652.40 | 785.40 |
| Repairs and Maintenance | 172.60 | 421.50 | 429.50 | 341.30 | 189.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 2468.20 | 21434.80 | 13064.30 | 10844.70 | 3401.60 |
| General and Administration Expenses | 859.90 | 3264.40 | 2880.50 | 2323.60 | 1774.90 |
| Rent , Rates & Taxes | 90.10 | 307.00 | 386.10 | 298.90 | 159.00 |
| Insurance | 71.60 | 74.40 | 79.50 | 87.30 | 121.90 |
| Printing and stationery | | | | | |
| Professional and legal fees | 287.70 | 897.90 | 739.70 | 735.00 | 598.70 |
| Traveling and conveyance | 232.40 | 1021.00 | 853.50 | 497.10 | 240.70 |
| Other Administration | 410.50 | 1985.10 | 1675.20 | 1202.30 | 895.30 |
| Selling and Distribution Expenses | 679.90 | 6101.30 | 5220.80 | 3594.60 | 2165.50 |
| Advertisement & Sales Promotion | 50.10 | 3162.60 | 2237.70 | 1222.60 | 588.10 |
| Sales Commissions & Incentives | 89.50 | 2070.40 | 1860.80 | 1432.30 | 1030.40 |
| Freight and Forwarding | 540.30 | 868.30 | 1122.30 | 939.70 | 547.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 379.60 | 2588.70 | 2683.10 | 1893.30 | 1737.50 |
| Bad debts /advances written off | 0.80 | 52.10 | 144.80 | 85.30 | 2.00 |
| Provision for doubtful debts | 12.40 | 105.80 | 91.20 | 28.80 | 33.70 |
| Losson disposal of fixed assets(net) | 7.20 | | | | 156.50 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 359.20 | 2430.80 | 2447.10 | 1779.20 | 1545.20 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 17704.70 | 77147.00 | 70311.50 | 54684.50 | 35126.90 |
| Operating Profit (Excl OI) | 1763.70 | 13048.00 | 11835.60 | 7100.60 | -662.20 |
| Other Income | 1584.10 | 2703.90 | 1381.00 | 1705.20 | 2013.60 |
| Interest Received | 656.90 | 1037.30 | 486.90 | 458.00 | 494.70 |
| Dividend Received | 0.60 | 2.80 | 2.60 | 2.70 | 1.60 |
| Profit on sale of Fixed Assets | | 37.10 | 1.80 | 279.10 | |
| Profits on sale of Investments | 285.10 | | | | |
| Provision Written Back | 5.70 | 101.80 | 189.60 | 51.60 | 209.90 |
| Foreign Exchange Gains | 102.50 | 63.30 | 101.10 | 88.60 | 48.70 |
| Others | 533.30 | 1461.70 | 599.00 | 825.20 | 1258.70 |
| Operating Profit | 3347.80 | 15752.00 | 13216.70 | 8805.80 | 1351.50 |
| Interest | 652.80 | 3758.20 | 2572.60 | 2276.60 | 2760.40 |
| InterestonDebenture / Bonds | 563.30 | 1884.80 | 1235.70 | 1188.70 | 698.30 |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 3.00 | 35.30 | 13.40 | 7.80 | 3.80 |
| Other Interest | 86.50 | 1838.10 | 1323.50 | 1080.10 | 2058.30 |
| PBDT | 2695.00 | 11993.80 | 10644.10 | 6529.20 | -1408.90 |
| Depreciation | 1461.00 | 2836.80 | 2353.50 | 2397.90 | 3141.80 |
| Profit Before Taxation & Exceptional Items | 1234.00 | 9157.00 | 8290.60 | 4131.30 | -4550.80 |
| Exceptional Income / Expenses | | -432.00 | -1071.50 | -1635.70 | |
| Profit Before Tax | 783.40 | 18657.40 | 7373.20 | 2432.20 | -4645.50 |
| Provision for Tax | 263.20 | 2226.70 | 2003.60 | -219.00 | -1609.10 |
| Current Income Tax | 483.40 | 2017.40 | 358.20 | 580.90 | 95.20 |
| Deferred Tax | -220.20 | 209.30 | 1919.70 | -626.40 | -1704.30 |
| Other taxes | 0.00 | 0.00 | -274.30 | -173.50 | 0.00 |
| Profit After Tax | 520.20 | 16430.70 | 5369.60 | 2651.20 | -3036.50 |
| Extra items | 75836.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -42.60 | -53.20 | -80.20 | -47.70 | 66.10 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 76313.60 | 16377.50 | 5289.40 | 2603.50 | -2970.40 |
| Adjustments to PAT | 0.10 | | | | |
| Profit Balance B/F | 27810.00 | 11612.10 | 6556.60 | 4042.80 | 6962.50 |
| Appropriations | 104123.70 | 27989.60 | 11846.00 | 6646.20 | 3992.10 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 85538.00 | 179.70 | 233.80 | 89.70 | -50.70 |
| Equity Dividend % | | 100.00 | 30.00 | 30.00 | |
| Earnings Per Share | 1147.00 | 246.00 | 79.00 | 39.00 | -45.00 |
| Adjusted EPS | 1147.00 | 246.00 | 79.00 | 39.00 | -45.00 |