| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 78850.00 | 78720.00 | 77290.00 | 66180.00 | 59140.00 |
| Sales | 77080.00 | 76540.00 | 74470.00 | 63370.00 | 57520.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 780.00 | 1230.00 | 1380.00 | 1110.00 | 750.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 990.00 | 950.00 | 1440.00 | 1690.00 | 870.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 73100.00 | 74270.00 | 73610.00 | 63060.00 | 55870.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -350.00 | -70.00 | 0.00 | -950.00 | 1870.00 |
| Raw Material Consumed | 23650.00 | 25070.00 | 24020.00 | 21670.00 | 17000.00 |
| Opening Raw Materials | 1800.00 | 1680.00 | 1760.00 | 1530.00 | 1720.00 |
| Purchases Raw Materials | 18120.00 | 18890.00 | 18890.00 | 17780.00 | 13730.00 |
| Closing Raw Materials | 1550.00 | 1800.00 | 1680.00 | 1760.00 | 1530.00 |
| Other Direct Purchases / Brought in cost | 5290.00 | 6290.00 | 5050.00 | 4120.00 | 3070.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 13150.00 | 14840.00 | 16640.00 | 11780.00 | 9170.00 |
| Electricity & Power | 13150.00 | 14840.00 | 16640.00 | 11780.00 | 9170.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6660.00 | 6200.00 | 6260.00 | 6150.00 | 5500.00 |
| Salaries, Wages & Bonus | 5990.00 | 5580.00 | 5620.00 | 5510.00 | 4930.00 |
| Contributions to EPF & Pension Funds | 400.00 | 370.00 | 380.00 | 400.00 | 400.00 |
| Workmen and Staff Welfare Expenses | 270.00 | 250.00 | 260.00 | 240.00 | 170.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 11900.00 | 8620.00 | 4540.00 | 3800.00 | 3330.00 |
| Sub-contracted / Out sourced services | 2300.00 | 1310.00 | 870.00 | 350.00 | 440.00 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 2350.00 | 2250.00 | 500.00 | 470.00 | 360.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 7250.00 | 5060.00 | 3160.00 | 2970.00 | 2540.00 |
| General and Administration Expenses | 2770.00 | 3130.00 | 3060.00 | 2300.00 | 1650.00 |
| Rent , Rates & Taxes | 530.00 | 480.00 | 500.00 | 460.00 | 370.00 |
| Insurance | 260.00 | 270.00 | 930.00 | 850.00 | 630.00 |
| Printing and stationery | | | | | |
| Professional and legal fees | 1140.00 | 1560.00 | 890.00 | 540.00 | 320.00 |
| Traveling and conveyance | 730.00 | 700.00 | 620.00 | 430.00 | 320.00 |
| Other Administration | 840.00 | 820.00 | 740.00 | 440.00 | 330.00 |
| Selling and Distribution Expenses | 10580.00 | 11230.00 | 14060.00 | 12010.00 | 10090.00 |
| Advertisement & Sales Promotion | 1260.00 | 1320.00 | 1680.00 | 1280.00 | 1000.00 |
| Sales Commissions & Incentives | 640.00 | 490.00 | 910.00 | 810.00 | 690.00 |
| Freight and Forwarding | 8680.00 | 9410.00 | 8170.00 | 6640.00 | 6590.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 3300.00 | 3280.00 | 1820.00 |
| Miscellaneous Expenses | 1270.00 | 1950.00 | 1320.00 | 1520.00 | 980.00 |
| Bad debts /advances written off | 60.00 | 810.00 | 70.00 | 670.00 | 160.00 |
| Provision for doubtful debts | | | | | 80.00 |
| Losson disposal of fixed assets(net) | | | 20.00 | | 10.00 |
| Losson foreign exchange fluctuations | | | 160.00 | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 1210.00 | 1140.00 | 1060.00 | 850.00 | 730.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 69640.00 | 70960.00 | 69900.00 | 58290.00 | 49600.00 |
| Operating Profit (Excl OI) | 3470.00 | 3310.00 | 3700.00 | 4780.00 | 6270.00 |
| Other Income | 2060.00 | 2010.00 | 360.00 | 930.00 | 390.00 |
| Interest Received | 1030.00 | 180.00 | 170.00 | 170.00 | 150.00 |
| Dividend Received | 60.00 | 70.00 | 40.00 | 40.00 | 40.00 |
| Profit on sale of Fixed Assets | 40.00 | 20.00 | | 40.00 | 0.00 |
| Profits on sale of Investments | | 0.00 | | 0.00 | 50.00 |
| Provision Written Back | 60.00 | 740.00 | 120.00 | 620.00 | 70.00 |
| Foreign Exchange Gains | | 0.00 | | 30.00 | |
| Others | 880.00 | 1000.00 | 30.00 | 30.00 | 80.00 |
| Operating Profit | 5530.00 | 5320.00 | 4060.00 | 5710.00 | 6670.00 |
| Interest | 2300.00 | 2010.00 | 1970.00 | 1930.00 | 2170.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 1100.00 | 1040.00 | 1170.00 | 1360.00 | 1570.00 |
| Intereston Fixed deposits | 170.00 | 150.00 | 140.00 | 140.00 | 140.00 |
| Bank Charges etc | 170.00 | 180.00 | 190.00 | 150.00 | 140.00 |
| Other Interest | 860.00 | 630.00 | 460.00 | 280.00 | 320.00 |
| PBDT | 3230.00 | 3310.00 | 2090.00 | 3780.00 | 4500.00 |
| Depreciation | 4830.00 | 4140.00 | 3900.00 | 3100.00 | 2930.00 |
| Profit Before Taxation & Exceptional Items | -1600.00 | -830.00 | -1810.00 | 680.00 | 1570.00 |
| Exceptional Income / Expenses | 1460.00 | 2430.00 | -70.00 | 90.00 | -50.00 |
| Profit Before Tax | 50.00 | 1740.00 | -1780.00 | 840.00 | 1570.00 |
| Provision for Tax | -410.00 | 120.00 | -200.00 | 400.00 | 160.00 |
| Current Income Tax | 90.00 | 310.00 | 40.00 | 40.00 | 100.00 |
| Deferred Tax | 30.00 | 80.00 | -190.00 | 380.00 | 60.00 |
| Other taxes | -530.00 | -260.00 | -40.00 | -10.00 | 0.00 |
| Profit After Tax | 450.00 | 1620.00 | -1580.00 | 440.00 | 1400.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 350.00 | 190.00 | 550.00 | 480.00 | 310.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 800.00 | 1810.00 | -1030.00 | 920.00 | 1710.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 8650.00 | 6970.00 | 8040.00 | 7150.00 | 5470.00 |
| Appropriations | 9450.00 | 8780.00 | 7010.00 | 8070.00 | 7190.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -10.00 | 50.00 | 40.00 | 30.00 | 40.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 2.00 | 4.00 | -2.00 | 2.00 | 3.00 |
| Adjusted EPS | 2.00 | 4.00 | -2.00 | 2.00 | 3.00 |