(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 227.80 | 149.00 | 58.80 | 330.90 | 197.90 |
Sale of Shares / Units | | | | | |
Interest income | 11.90 | 10.30 | 33.60 | 39.40 | 78.00 |
Portfolio management services | | | | | |
Dividend income | 22.50 | 22.90 | 19.30 | 26.40 | 0.60 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 193.30 | 115.80 | 6.00 | 265.20 | 119.20 |
Operating Income (Net) | 227.80 | 149.00 | 58.80 | 330.90 | 197.90 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 6.20 | 4.80 | 12.50 | 8.20 | 5.60 |
Salaries, Wages & Bonus | 6.20 | 4.80 | 12.50 | 8.20 | 5.60 |
Contributions to EPF & Pension Funds | | | | | |
Workmen and Staff Welfare Expenses | | | | | |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.60 | 0.60 | 0.50 | 0.40 | 0.40 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 0.20 | 0.20 | 0.00 | 0.00 | 0.00 |
Repairs and Maintenance | | | | | |
Insurance | 0.40 | 0.40 | 0.50 | 0.40 | 0.40 |
Electricity & Power | | | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 31.30 | 25.80 | 19.90 | 15.70 | 7.20 |
Printing and stationery | 0.10 | 0.10 | 0.00 | 0.10 | 0.00 |
Professional and legal fees | 30.90 | 25.20 | 18.60 | 14.40 | 5.80 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 0.30 | 0.40 | 1.30 | 1.30 | 1.40 |
Provisions and Contingencies | 23.70 | 12.20 | 10.80 | 6.00 | 8.60 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | 1.40 | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 22.40 | 12.20 | 10.80 | 6.00 | 8.60 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 61.80 | 43.40 | 43.70 | 30.30 | 21.80 |
Operating Profit (Excl OI) | 166.00 | 105.60 | 15.20 | 300.60 | 176.00 |
Other Income | 18.60 | 24.70 | 18.80 | 18.50 | 12.50 |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | | | |
Income from investments | | | | | |
Provision Written Back | 0.10 | 0.50 | 0.00 | | |
Others | 18.50 | 24.30 | 18.80 | 18.50 | 12.50 |
Operating Profit | 184.50 | 130.30 | 34.00 | 319.10 | 188.50 |
Interest | 0.00 | 0.00 | 0.00 | 0.40 | 0.90 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.40 | 0.90 |
Depreciation | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Profit Before Taxation & Exceptional Items | 184.40 | 130.30 | 33.90 | 318.60 | 187.50 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 2729.70 | 1942.40 | 2249.20 | 4594.70 | 1332.10 |
Provision for Tax | 149.70 | 93.60 | -35.10 | 303.90 | 37.00 |
Current Income Tax | 101.40 | 76.10 | 34.80 | 272.50 | 36.50 |
Deferred Tax | 48.30 | 17.50 | -69.90 | 31.40 | 0.50 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 2580.00 | 1848.80 | 2284.30 | 4290.80 | 1295.10 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 2580.00 | 1848.80 | 2284.30 | 4290.80 | 1295.10 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 28714.00 | 26933.50 | 24493.30 | 20385.20 | 19120.20 |
Appropriations | 31294.00 | 28782.30 | 26777.60 | 24676.00 | 20415.30 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 31294.00 | 28782.30 | 26777.60 | 24676.00 | 20415.30 |
Equity Dividend % | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
Earnings Per Share | 808.00 | 579.00 | 716.00 | 1344.00 | 406.00 |
Adjusted EPS | 808.00 | 579.00 | 716.00 | 1344.00 | 406.00 |