(Rs.in Million) |
Particulars | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
INCOME : | | | | | |
Operating Income | 54.30 | 41.80 | 21.10 | 56.94 | 88.02 |
Sale of Shares / Units | | | | | |
Interest income | | | | | |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 54.30 | 41.80 | 21.10 | 56.94 | 88.02 |
Operating Income (Net) | 54.30 | 41.80 | 21.10 | 56.94 | 88.02 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 13.60 | 13.60 | 14.50 | 15.92 | 18.46 |
Salaries, Wages & Bonus | 11.10 | 11.30 | 12.00 | 13.07 | 14.98 |
Contributions to EPF & Pension Funds | 0.90 | 0.90 | 0.90 | 1.04 | 1.13 |
Workmen and Staff Welfare Expenses | 1.60 | 1.50 | 1.60 | 1.81 | 2.35 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 24.90 | 24.50 | 26.60 | 53.93 | 30.61 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 14.30 | 14.30 | 14.80 | 41.95 | 17.01 |
Repairs and Maintenance | 5.60 | 5.70 | 6.80 | 6.09 | 6.54 |
Insurance | 0.60 | 0.70 | 0.70 | 0.88 | 1.07 |
Electricity & Power | 4.50 | 3.80 | 4.30 | 5.01 | 5.99 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 28.00 | 29.40 | 27.90 | 36.16 | 39.55 |
Printing and stationery | 0.20 | 0.10 | 0.20 | 0.43 | 1.64 |
Professional and legal fees | 9.20 | 9.10 | 7.30 | 10.75 | 9.42 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 18.70 | 20.20 | 20.30 | 24.98 | 28.50 |
Provisions and Contingencies | 32.10 | 2.00 | 2.70 | 11.60 | 33.05 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | 0.10 | | 34.69 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | 0.00 | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 32.10 | 2.00 | 2.50 | 11.60 | -1.64 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 98.60 | 69.40 | 71.60 | 117.61 | 121.68 |
Operating Profit (Excl OI) | -44.40 | -27.70 | -50.50 | -60.68 | -33.66 |
Other Income | 35.70 | 22.50 | 51.00 | 42.68 | 17.33 |
Other Interest Income | 2.00 | 2.10 | 3.70 | 5.16 | 9.43 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 2.00 | | | | |
Income from investments | | 0.00 | | | |
Provision Written Back | 10.80 | | 11.40 | 11.88 | 0.55 |
Others | 20.90 | 20.40 | 35.80 | 25.65 | 7.35 |
Operating Profit | -8.70 | -5.20 | 0.50 | -17.99 | -16.33 |
Interest | 4.50 | 4.80 | 6.30 | 7.75 | 12.76 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 4.50 | 4.80 | 6.30 | 7.75 | 12.76 |
Depreciation | 12.80 | 14.10 | 12.80 | 12.94 | 14.59 |
Profit Before Taxation & Exceptional Items | -26.00 | -24.10 | -18.70 | -38.68 | -43.67 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | -26.20 | -24.60 | -18.70 | -38.68 | -43.67 |
Provision for Tax | | | | 0.34 | -8.38 |
Current Income Tax | | | | | |
Deferred Tax | | | | | -6.89 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.34 | -8.38 |
Profit After Tax | -26.20 | -24.60 | -18.70 | -39.02 | -35.29 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | 4.09 | -1.19 |
Other Consolidated Items | | | 4.10 | | |
Consolidated Net Profit | -26.20 | -24.60 | -14.60 | -34.93 | -36.48 |
Adjustments to PAT | | | | | |
Profit Balance B/F | -267.10 | -245.50 | -233.80 | -202.21 | -165.73 |
Appropriations | -293.40 | -270.10 | -248.40 | -237.14 | -202.21 |
General Reserve | | | | -3.37 | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | -293.40 | -270.10 | -248.40 | -233.77 | -202.21 |
Equity Dividend % | | | | | |
Earnings Per Share | -1.00 | -1.00 | 0.00 | -2.00 | -2.00 |
Adjusted EPS | -1.00 | -1.00 | 0.00 | -1.00 | -1.00 |