(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 69.70 | 62.00 | 54.30 | 41.80 | 21.10 |
Sale of Shares / Units | | | | | |
Interest income | | | | | |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 69.70 | 62.00 | 54.30 | 41.80 | 21.10 |
Operating Income (Net) | 69.70 | 62.00 | 54.30 | 41.80 | 21.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 13.50 | 13.90 | 13.60 | 13.60 | 14.50 |
Salaries, Wages & Bonus | 11.10 | 11.40 | 11.10 | 11.30 | 12.00 |
Contributions to EPF & Pension Funds | 0.90 | 0.90 | 0.90 | 0.90 | 0.90 |
Workmen and Staff Welfare Expenses | 1.60 | 1.60 | 1.60 | 1.50 | 1.60 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 35.80 | 30.50 | 24.90 | 24.50 | 26.60 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | 0.70 | | | |
Rent , Rates & Taxes | 22.50 | 16.40 | 14.30 | 14.30 | 14.80 |
Repairs and Maintenance | 7.90 | 8.10 | 5.60 | 5.70 | 6.80 |
Insurance | 0.50 | 0.60 | 0.60 | 0.70 | 0.70 |
Electricity & Power | 4.80 | 4.70 | 4.50 | 3.80 | 4.30 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 29.60 | 28.20 | 28.00 | 29.40 | 27.90 |
Printing and stationery | 0.20 | 0.20 | 0.20 | 0.10 | 0.20 |
Professional and legal fees | 8.80 | 8.50 | 9.20 | 9.10 | 7.30 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 20.60 | 19.50 | 18.70 | 20.20 | 20.30 |
Provisions and Contingencies | 0.90 | 0.90 | 32.10 | 2.00 | 2.70 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | 0.10 |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | 0.10 | | | | 0.00 |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.80 | 0.90 | 32.10 | 2.00 | 2.50 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 79.80 | 73.50 | 98.60 | 69.40 | 71.60 |
Operating Profit (Excl OI) | -10.00 | -11.50 | -44.40 | -27.70 | -50.50 |
Other Income | 31.60 | 39.50 | 35.70 | 22.50 | 51.00 |
Other Interest Income | 3.90 | 2.40 | 2.00 | 2.10 | 3.70 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | 0.30 | 2.00 | | |
Income from investments | | | | 0.00 | |
Provision Written Back | 2.10 | 13.80 | 10.80 | | 11.40 |
Others | 25.70 | 23.00 | 20.90 | 20.40 | 35.80 |
Operating Profit | 21.60 | 28.10 | -8.70 | -5.20 | 0.50 |
Interest | 2.00 | 4.20 | 4.50 | 4.80 | 6.30 |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 2.00 | 4.20 | 4.50 | 4.80 | 6.30 |
Depreciation | 11.30 | 11.70 | 12.80 | 14.10 | 12.80 |
Profit Before Taxation & Exceptional Items | 8.30 | 12.10 | -26.00 | -24.10 | -18.70 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 8.00 | 11.60 | -26.20 | -24.60 | -18.70 |
Provision for Tax | | | | | |
Current Income Tax | | | | | |
Deferred Tax | | | | | |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Profit After Tax | 8.00 | 11.60 | -26.20 | -24.60 | -18.70 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | 4.10 |
Consolidated Net Profit | 8.00 | 11.60 | -26.20 | -24.60 | -14.60 |
Adjustments to PAT | | | | | |
Profit Balance B/F | -280.30 | -292.00 | -267.10 | -245.50 | -233.80 |
Appropriations | -272.40 | -280.40 | -293.40 | -270.10 | -248.40 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | -272.40 | -280.40 | -293.40 | -270.10 | -248.40 |
Equity Dividend % | | | | | |
Earnings Per Share | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 |
Adjusted EPS | 0.00 | 0.00 | -1.00 | -1.00 | 0.00 |