| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 59.20 | 41.40 | 39.10 | 36.70 | 39.75 |
| Sales | 59.20 | 41.40 | 39.10 | 36.70 | 39.75 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 59.20 | 41.40 | 39.10 | 36.70 | 39.75 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 0.50 | 0.10 | 0.20 | -0.70 | 0.19 |
| Raw Material Consumed | 22.10 | 18.10 | 17.00 | 16.10 | 16.28 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 22.10 | 18.10 | 17.00 | 16.10 | 16.28 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.10 | 0.10 | 0.10 | 0.10 | 0.13 |
| Electricity & Power | 0.10 | 0.10 | 0.10 | 0.10 | 0.13 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 23.80 | 11.20 | 10.10 | 10.00 | 10.79 |
| Salaries, Wages & Bonus | 20.00 | 9.70 | 8.50 | 8.50 | 9.04 |
| Contributions to EPF & Pension Funds | 1.40 | 0.70 | 0.80 | 0.80 | 0.73 |
| Workmen and Staff Welfare Expenses | 1.90 | 0.60 | 0.60 | 0.60 | 0.62 |
| Other Employees Cost | 0.50 | 0.30 | 0.20 | 0.20 | 0.40 |
| Other Manufacturing Expenses | | | | 0.00 | 0.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | 0.00 | 0.00 |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 8.00 | 5.30 | 3.80 | 3.70 | 3.58 |
| Rent , Rates & Taxes | 1.40 | 1.60 | 1.50 | 1.50 | 1.48 |
| Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Printing and stationery | | | | | |
| Professional and legal fees | | | | | |
| Traveling and conveyance | 6.10 | 3.10 | 1.80 | 1.80 | 1.56 |
| Other Administration | 6.60 | 3.60 | 2.20 | 2.20 | 2.06 |
| Selling and Distribution Expenses | 6.30 | 3.60 | 4.10 | 2.80 | 2.46 |
| Advertisement & Sales Promotion | 2.20 | 1.10 | 0.80 | 0.60 | 0.42 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 2.70 | 2.30 | 2.40 | 2.00 | 1.90 |
| Handling and Clearing Charges | 0.30 | 0.20 | 0.80 | 0.20 | 0.13 |
| Other Selling Expenses | 1.20 | 0.00 | 0.00 | 0.00 | 0.01 |
| Miscellaneous Expenses | 8.00 | 3.30 | 3.40 | 2.90 | 3.84 |
| Bad debts /advances written off | 3.00 | | | | 0.02 |
| Provision for doubtful debts | | | | | 0.39 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 4.90 | 3.30 | 3.40 | 2.90 | 3.43 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 68.90 | 41.70 | 38.70 | 35.00 | 37.27 |
| Operating Profit (Excl OI) | -9.70 | -0.30 | 0.40 | 1.70 | 2.47 |
| Other Income | 2.80 | 4.30 | 2.60 | 3.80 | 2.71 |
| Interest Received | | 0.00 | 0.00 | 1.10 | 0.07 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.00 | 1.40 | 0.10 | 0.10 | 0.12 |
| Foreign Exchange Gains | | | | | |
| Others | 2.80 | 2.90 | 2.50 | 2.60 | 2.52 |
| Operating Profit | -6.90 | 4.00 | 3.00 | 5.50 | 5.19 |
| Interest | 0.60 | 0.60 | 0.80 | 1.00 | 1.22 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.60 | 0.60 | 0.80 | 1.00 | 1.22 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -7.50 | 3.30 | 2.20 | 4.50 | 3.97 |
| Depreciation | 0.10 | 0.10 | 0.10 | 0.10 | 0.08 |
| Profit Before Taxation & Exceptional Items | -7.60 | 3.30 | 2.10 | 4.30 | 3.88 |
| Exceptional Income / Expenses | | 4.00 | | | 13.39 |
| Profit Before Tax | -7.60 | 7.30 | 2.10 | 4.30 | 17.27 |
| Provision for Tax | | | | | |
| Current Income Tax | | | | | |
| Deferred Tax | | | | | |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | -7.60 | 7.30 | 2.10 | 4.30 | 17.27 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -7.60 | 7.30 | 2.10 | 4.30 | 17.27 |
| Adjustments to PAT | | | | | 0.00 |
| Profit Balance B/F | -41.60 | -48.90 | -51.00 | -55.40 | -72.63 |
| Appropriations | -49.20 | -41.60 | -48.90 | -51.00 | -55.36 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -12.00 | 12.00 | 3.00 | 7.00 | 28.00 |
| Adjusted EPS | -12.00 | 12.00 | 3.00 | 7.00 | 28.00 |