| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 1992.30 | 1248.00 | 467.40 | 5147.30 | 9324.20 |
| Sales | 303.90 | 303.80 | 254.30 | 4229.70 | 3832.30 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 8.50 | 7.00 | 20.70 | 500.00 | 1327.10 |
| Revenue from property development | 1446.40 | 754.20 | 19.90 | 149.10 | 3865.30 |
| Other Operational Income | 233.40 | 183.00 | 172.50 | 268.50 | 299.60 |
| Less: Excise Duty | | | | | |
| Net Sales | 1992.30 | 1248.00 | 467.40 | 5147.30 | 9324.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 1070.90 | 289.30 | -261.50 | -186.60 | 2362.60 |
| Raw Material Consumed | 178.20 | 207.70 | 167.30 | 1568.20 | 1253.80 |
| Opening Raw Materials | 34.90 | 24.90 | 35.00 | 150.40 | 157.50 |
| Purchases Raw Materials | 174.30 | 205.70 | 153.60 | 844.80 | 666.10 |
| Closing Raw Materials | 31.00 | 34.90 | 24.90 | 189.40 | 150.40 |
| Other Direct Purchases / Brought in cost | | 12.10 | 3.60 | 729.90 | 580.60 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 32.60 | 0.00 |
| Power & Fuel Cost | 6.30 | 3.80 | 7.00 | 72.80 | 73.30 |
| Electricity & Power | 6.30 | 3.80 | 7.00 | 72.80 | 73.30 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 142.60 | 143.80 | 149.10 | 1729.00 | 2139.30 |
| Salaries, Wages & Bonus | 131.90 | 136.80 | 137.00 | 1658.60 | 2056.60 |
| Contributions to EPF & Pension Funds | 5.00 | 3.30 | 6.90 | 33.80 | 43.30 |
| Workmen and Staff Welfare Expenses | 5.80 | 3.70 | 5.30 | 36.70 | 39.30 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 189.70 | 387.70 | 326.00 | 675.00 | 929.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 2.00 | 1.80 | 15.10 | 133.20 | 161.20 |
| Repairs and Maintenance | 31.50 | 25.40 | 31.30 | 174.40 | 126.80 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 156.30 | 360.50 | 279.60 | 367.40 | 641.00 |
| General and Administration Expenses | 95.20 | 102.30 | 149.90 | 353.60 | 423.30 |
| Rent , Rates & Taxes | 37.70 | 14.70 | 75.20 | 34.20 | 54.80 |
| Insurance | 0.70 | 0.70 | 2.20 | 18.20 | 37.10 |
| Printing and stationery | 1.60 | 1.90 | 1.20 | 3.40 | 3.20 |
| Professional and legal fees | 25.30 | 36.00 | 38.70 | 128.20 | 151.30 |
| Traveling and conveyance | 13.20 | 10.00 | 6.80 | 18.90 | 15.60 |
| Other Administration | 29.90 | 49.10 | 32.60 | 169.50 | 176.80 |
| Selling and Distribution Expenses | 6.10 | 9.90 | 33.40 | 210.90 | 225.40 |
| Advertisement & Sales Promotion | 2.80 | 2.60 | 10.60 | 13.40 | 15.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 1.50 | 1.90 | 2.00 | 33.50 | 40.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 1.80 | 5.40 | 20.80 | 164.10 | 169.50 |
| Miscellaneous Expenses | 26.70 | 24.90 | 191.40 | 253.90 | 543.40 |
| Bad debts /advances written off | 1.80 | 0.20 | 0.40 | 52.10 | 140.60 |
| Provision for doubtful debts | 0.60 | 1.10 | 155.80 | 67.80 | -55.00 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 1.50 | | 1.50 | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 22.80 | 23.60 | 33.60 | 134.10 | 457.80 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1715.70 | 1169.40 | 762.60 | 4676.90 | 7950.20 |
| Operating Profit (Excl OI) | 276.50 | 78.50 | -295.20 | 470.40 | 1374.10 |
| Other Income | 164.10 | 230.10 | 2158.60 | 368.50 | 735.20 |
| Interest Received | 21.00 | 22.60 | 20.50 | 61.20 | 16.70 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 95.40 | 180.50 | 2098.00 | 36.40 | 102.00 |
| Profits on sale of Investments | 20.30 | 4.80 | 10.60 | | |
| Provision Written Back | 13.50 | 0.40 | 20.00 | 50.50 | 8.80 |
| Foreign Exchange Gains | | 1.50 | | 153.60 | 130.20 |
| Others | 14.00 | 20.20 | 9.40 | 66.90 | 477.60 |
| Operating Profit | 440.60 | 308.60 | 1863.40 | 838.80 | 2109.30 |
| Interest | 5.30 | 10.90 | 98.30 | 419.80 | 515.90 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 0.10 | | 49.20 | 341.40 | 452.80 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | 12.10 | 3.00 | 17.20 |
| Other Interest | 5.10 | 10.90 | 37.00 | 75.40 | 45.90 |
| PBDT | 435.40 | 297.80 | 1765.10 | 419.00 | 1593.40 |
| Depreciation | 15.80 | 16.20 | 59.10 | 414.40 | 681.30 |
| Profit Before Taxation & Exceptional Items | 419.60 | 281.60 | 1706.10 | 4.70 | 912.10 |
| Exceptional Income / Expenses | -0.20 | -42.60 | 120.20 | -3464.10 | -1259.70 |
| Profit Before Tax | 402.10 | 217.80 | 1855.80 | -3339.00 | -299.40 |
| Provision for Tax | 113.10 | 24.00 | 64.30 | -102.80 | 602.40 |
| Current Income Tax | 17.80 | 2.30 | 13.00 | 39.00 | 43.60 |
| Deferred Tax | 94.70 | 20.00 | 46.10 | -142.10 | 558.80 |
| Other taxes | 0.50 | 1.60 | 5.20 | 0.20 | 0.00 |
| Profit After Tax | 289.10 | 193.80 | 1791.50 | -3236.20 | -901.80 |
| Extra items | 938.50 | -238.40 | 126.70 | 45522.70 | -264.30 |
| Minority Interest | | | 1.30 | 10.50 | 389.40 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1227.60 | -44.60 | 1919.50 | 42297.00 | -776.70 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -4411.40 | -3864.30 | -4953.50 | -6651.90 | -5835.90 |
| Appropriations | -3183.90 | -3908.90 | -3033.90 | 35645.10 | -6612.60 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 3.00 | 502.50 | 2.80 | 40598.60 | 39.30 |
| Equity Dividend % | | | 650.00 | | |
| Earnings Per Share | 95.00 | -3.00 | 149.00 | 3279.00 | -60.00 |
| Adjusted EPS | 95.00 | -3.00 | 149.00 | 3279.00 | -60.00 |