| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 2.00 | 4.60 | 3.40 | 1.00 | |
| Broadcasting Revenue | 2.00 | 4.60 | 3.40 | 1.00 | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 2.00 | 4.60 | 3.40 | 1.00 | |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | 0.00 |
| Electricity & Power | | | | | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.30 | 6.60 | 6.18 | 7.40 | 5.13 |
| Salaries, Wages & Bonus | 5.70 | 6.20 | 5.87 | 6.89 | 4.75 |
| Contributions to EPF & Pension Funds | 0.60 | 0.40 | 0.30 | 0.50 | 0.34 |
| Workmen and Staff Welfare Expenses | | 0.00 | 0.01 | 0.01 | 0.04 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Production Expenses | | | | | 1.17 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | 1.17 |
| Program Production Expenses | | | | | |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Production expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 8.40 | 10.80 | 13.53 | 13.74 | 12.56 |
| Rent , Rates & Taxes | 2.10 | 2.20 | 2.48 | 3.38 | 3.71 |
| Insurance | 0.70 | 1.10 | 1.15 | 1.84 | 1.60 |
| Printing and stationery | | 0.00 | 0.00 | 0.05 | 0.09 |
| Professional and legal fees | 3.70 | 6.00 | 5.72 | 4.07 | 5.16 |
| Other Administration | 1.80 | 1.60 | 4.19 | 4.40 | 2.02 |
| Selling and Distribution Expenses | 0.20 | 0.20 | 0.32 | 0.42 | 0.34 |
| Advertisement & Sales Promotion | 0.20 | 0.20 | 0.32 | 0.42 | 0.34 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | 0.00 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.00 | 1.10 | 0.80 | 16.61 | 51.73 |
| Bad debts /advances written off | | | | | 0.04 |
| Provision for doubtful debts | | 1.00 | 0.71 | 16.41 | 50.30 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.10 | 0.09 | 0.21 | 1.39 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 14.90 | 18.80 | 20.83 | 38.16 | 70.94 |
| Operating Profit (Excl OI) | -12.90 | -14.20 | -17.43 | -37.16 | -70.94 |
| Other Income | 0.10 | 0.80 | 0.24 | 0.95 | 0.65 |
| Interest Received | 0.10 | 0.10 | 0.05 | 0.07 | 0.06 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | 0.07 | 0.59 | 0.36 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 0.70 | 0.11 | 0.29 | 0.22 |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | -12.80 | -13.40 | -17.19 | -36.21 | -70.30 |
| Interest | 0.00 | 0.00 | 0.02 | 1.25 | 0.19 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Interest | 0.00 | 0.00 | 0.02 | 1.25 | 0.19 |
| PBDT | -12.80 | -13.40 | -17.21 | -37.46 | -70.49 |
| Depreciation | 0.50 | 6.20 | 10.26 | 10.63 | 23.99 |
| Profit Before Taxation & Exceptional Items | -13.30 | -19.50 | -27.47 | -48.09 | -94.48 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -13.30 | -19.50 | -27.47 | -48.09 | -94.48 |
| Provision for Tax | | | | 1.31 | -2.31 |
| Current Income Tax | | | | | |
| Deferred Tax | | | | 1.31 | -2.31 |
| Other taxes | 0.00 | 0.00 | 0.00 | 1.31 | -2.31 |
| Profit After Tax | -13.30 | -19.50 | -27.47 | -49.40 | -92.18 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 3.30 | 4.40 | 9.25 | 9.98 | 13.42 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -10.00 | -15.20 | -18.21 | -39.42 | -78.75 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -564.00 | -548.80 | -530.57 | -476.95 | -398.20 |
| Appropriations | -574.00 | -563.90 | -548.79 | -516.37 | -476.95 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -574.00 | -563.90 | -548.79 | -516.37 | -476.95 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | -1.00 | -1.00 | -2.00 | -4.00 |
| Adjusted EPS | 0.00 | -1.00 | -1.00 | -2.00 | -4.00 |