| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | | | | | |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | | | | | |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.20 | 0.20 | 0.10 | 0.10 | |
| Electricity & Power | 0.20 | 0.20 | 0.10 | 0.10 | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 13.60 | 11.10 | 11.00 | 7.80 | 6.60 |
| Salaries, Wages & Bonus | 12.60 | 10.30 | 9.90 | 7.40 | 6.10 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | 0.40 | 0.40 | 1.00 | 0.20 | |
| Other Employees Cost | 0.60 | 0.50 | 0.10 | 0.20 | 0.50 |
| Other Manufacturing Expenses | 0.30 | 0.40 | 0.50 | 1.10 | 0.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.30 | 0.40 | 0.50 | 1.10 | 0.10 |
| General and Administration Expenses | 34.70 | 47.70 | 55.30 | 38.70 | 27.50 |
| Rent , Rates & Taxes | 2.60 | 4.70 | 5.60 | 2.70 | 2.40 |
| Insurance | 0.20 | 0.20 | 0.20 | 0.10 | 0.10 |
| Printing and stationery | 0.10 | 0.10 | 0.10 | 0.10 | 0.00 |
| Professional and legal fees | 10.10 | 24.20 | 28.20 | 12.80 | 4.20 |
| Traveling and conveyance | 2.20 | 2.80 | 3.10 | 2.20 | 0.00 |
| Other Administration | 21.70 | 18.60 | 21.30 | 23.10 | 20.70 |
| Selling and Distribution Expenses | 0.90 | 0.10 | 0.40 | 0.60 | 0.30 |
| Advertisement & Sales Promotion | 0.10 | 0.10 | 0.40 | 0.30 | 0.30 |
| Sales Commissions & Incentives | 0.80 | | | 0.30 | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 3.80 | 3.60 | 5.20 | 5.10 | 10.00 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 3.80 | 3.60 | 5.20 | 5.10 | 10.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 53.50 | 63.20 | 72.50 | 53.40 | 44.50 |
| Operating Profit (Excl OI) | -53.50 | -63.20 | -72.50 | -53.40 | -44.50 |
| Other Income | 130.80 | 11.60 | 3.40 | 3.00 | 2.40 |
| Interest Received | 0.30 | 1.50 | 1.30 | 0.70 | 1.60 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 130.40 | 0.90 | 1.10 | 0.70 | 0.10 |
| Foreign Exchange Gains | | | | | |
| Others | 0.10 | 9.20 | 1.00 | 1.60 | 0.70 |
| Operating Profit | 77.30 | -51.60 | -69.10 | -50.40 | -42.10 |
| Interest | 29.80 | 14.90 | 28.90 | 28.70 | 21.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 18.30 | 3.30 | | 19.80 | 13.10 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 2.80 | 3.60 | | 0.60 | 0.00 |
| Other Interest | 8.70 | 8.00 | 28.90 | 8.20 | 8.30 |
| PBDT | 47.50 | -66.50 | -98.10 | -79.10 | -63.40 |
| Depreciation | 1.20 | 0.90 | 1.00 | 1.40 | 1.30 |
| Profit Before Taxation & Exceptional Items | 46.30 | -67.40 | -99.00 | -80.50 | -64.70 |
| Exceptional Income / Expenses | | | 8.80 | | |
| Profit Before Tax | 46.30 | -67.40 | -90.40 | -80.50 | -64.70 |
| Provision for Tax | -2.40 | 1.70 | 0.00 | 0.40 | 0.40 |
| Current Income Tax | | 2.40 | | | |
| Deferred Tax | | | | | |
| Other taxes | -2.40 | 1.70 | 0.00 | 0.40 | 0.40 |
| Profit After Tax | 48.70 | -69.10 | -90.40 | -80.90 | -65.10 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -4.20 | 0.10 | 0.10 | 0.50 | 0.40 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 44.60 | -69.00 | -90.30 | -80.50 | -64.70 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -830.00 | -761.00 | -671.70 | -593.50 | -531.20 |
| Appropriations | -785.50 | -830.00 | -762.00 | -674.00 | -596.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | 0.10 | -1.00 | -2.20 | -2.40 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 |
| Adjusted EPS | 1.00 | -1.00 | -2.00 | -2.00 | -1.00 |