| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 1238.90 | 1167.90 | 97.30 | 63.60 | |
| Sales | 1235.40 | 1167.90 | 97.30 | 62.60 | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 3.60 | 0.00 | 0.00 | 1.10 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 1238.90 | 1167.90 | 97.30 | 63.60 | |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -53.90 | -6.00 | -0.50 | | |
| Raw Material Consumed | 1288.10 | 1133.20 | 93.00 | 62.60 | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 1288.10 | 1133.20 | 93.00 | 62.60 | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | 0.00 | 0.00 |
| Electricity & Power | | | | 0.00 | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.50 | 0.90 | 1.30 | 0.70 | 0.40 |
| Salaries, Wages & Bonus | 1.50 | 0.90 | 1.20 | 0.70 | 0.30 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | | | | | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 2.50 | 1.50 | 1.50 | 1.20 | 0.60 |
| Rent , Rates & Taxes | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Insurance | | | | | |
| Printing and stationery | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Professional and legal fees | 2.20 | 1.30 | 1.30 | 1.00 | 0.50 |
| Traveling and conveyance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Administration | 0.20 | 0.10 | 0.20 | 0.10 | 0.10 |
| Selling and Distribution Expenses | 0.90 | 0.40 | 0.20 | 0.00 | |
| Advertisement & Sales Promotion | 0.10 | 0.20 | 0.20 | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.80 | 0.20 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | | | | | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1239.10 | 1130.00 | 95.50 | 64.50 | 1.00 |
| Operating Profit (Excl OI) | -0.20 | 37.90 | 1.80 | -0.90 | -1.00 |
| Other Income | 55.80 | 32.30 | 0.20 | | |
| Interest Received | 20.80 | | | | |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | 35.00 | 32.30 | | | |
| Provision Written Back | | 0.00 | 0.20 | | |
| Foreign Exchange Gains | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | 55.60 | 70.20 | 2.10 | -0.90 | -1.00 |
| Interest | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Interest | 0.00 | 0.00 | 0.10 | 0.00 | 0.00 |
| PBDT | 55.60 | 70.10 | 2.00 | -0.90 | -1.00 |
| Depreciation | | | | | |
| Profit Before Taxation & Exceptional Items | 55.60 | 70.10 | 2.00 | -0.90 | -1.00 |
| Exceptional Income / Expenses | | | | | -75.40 |
| Profit Before Tax | 55.60 | 70.10 | 2.00 | -0.90 | -76.50 |
| Provision for Tax | 3.40 | 1.00 | 0.40 | | |
| Current Income Tax | 3.40 | 1.00 | 0.40 | | |
| Deferred Tax | | | | | |
| Other taxes | 3.40 | 1.00 | 0.40 | 0.00 | 0.00 |
| Profit After Tax | 52.20 | 69.10 | 1.60 | -0.90 | -76.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 52.20 | 69.10 | 1.60 | -0.90 | -76.50 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -343.00 | -412.10 | -412.70 | -762.90 | -686.50 |
| Appropriations | -290.80 | -343.00 | -411.10 | -763.80 | -762.90 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 4.90 | | 1.00 | -351.10 | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |