| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 3160.80 | 669.10 | 438.30 | 662.40 | 3132.30 |
| Sales | 3132.10 | 662.90 | 397.00 | 515.80 | 2942.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 11.70 | 4.10 | 41.20 | 135.80 | 169.80 |
| Revenue from property development | | | | | |
| Other Operational Income | 17.00 | 2.10 | 0.10 | 10.80 | 20.50 |
| Less: Excise Duty | | | | | |
| Net Sales | 3152.80 | 669.10 | 438.30 | 662.40 | 3132.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -24.70 | -46.10 | 160.40 | -100.20 | 23.40 |
| Raw Material Consumed | 2059.10 | 502.10 | 148.20 | 410.20 | 2183.20 |
| Opening Raw Materials | 610.40 | 704.30 | 719.60 | 1120.10 | 1114.00 |
| Purchases Raw Materials | 1676.10 | 356.80 | 102.00 | -190.70 | 1140.50 |
| Closing Raw Materials | 656.40 | 610.40 | 704.30 | 719.60 | 1120.10 |
| Other Direct Purchases / Brought in cost | 429.00 | 51.40 | 30.90 | 200.40 | 1048.80 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 27.80 | 23.30 | 23.00 | 23.90 | 25.80 |
| Electricity & Power | 27.80 | 23.30 | 23.00 | 23.90 | 25.80 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 420.90 | 313.30 | 367.30 | 553.60 | 552.80 |
| Salaries, Wages & Bonus | 356.20 | 260.10 | 312.90 | 484.60 | 483.10 |
| Contributions to EPF & Pension Funds | 21.50 | 31.00 | 34.50 | 44.00 | 47.50 |
| Workmen and Staff Welfare Expenses | 43.20 | 22.20 | 19.90 | 25.00 | 22.20 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 104.10 | 34.90 | 23.40 | 51.50 | 79.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 45.30 | 18.20 | 12.90 | 26.80 | 30.10 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 58.80 | 16.70 | 10.50 | 24.70 | 48.90 |
| General and Administration Expenses | 166.10 | 162.40 | 95.70 | 114.00 | 161.00 |
| Rent , Rates & Taxes | 9.00 | 5.60 | 3.70 | 39.70 | 26.20 |
| Insurance | 6.40 | 5.20 | 7.00 | 8.40 | 8.00 |
| Printing and stationery | 6.60 | 1.20 | 0.80 | 2.40 | 3.20 |
| Professional and legal fees | 95.00 | 132.80 | 69.00 | 37.30 | 97.50 |
| Traveling and conveyance | 30.10 | 9.60 | 6.70 | 15.90 | 14.90 |
| Other Administration | 49.10 | 17.60 | 15.20 | 26.20 | 26.10 |
| Selling and Distribution Expenses | 59.10 | 13.60 | 7.50 | 36.40 | 26.30 |
| Advertisement & Sales Promotion | 17.30 | 0.30 | 0.30 | 0.80 | 1.50 |
| Sales Commissions & Incentives | | | | 2.00 | 0.70 |
| Freight and Forwarding | 35.30 | 7.10 | 5.80 | 31.10 | 18.70 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 6.50 | 6.20 | 1.40 | 2.50 | 5.40 |
| Miscellaneous Expenses | 205.40 | 411.40 | 162.80 | 1404.80 | 391.90 |
| Bad debts /advances written off | 39.50 | 138.20 | 22.00 | 1215.40 | 357.40 |
| Provision for doubtful debts | 80.30 | 108.00 | 56.00 | | |
| Losson disposal of fixed assets(net) | | | 0.40 | | 0.50 |
| Losson foreign exchange fluctuations | 0.10 | 0.50 | 12.70 | 7.70 | 6.00 |
| Losson sale of non-trade current investments | | | | 0.10 | |
| Other Miscellaneous Expenses | 85.50 | 164.70 | 71.70 | 181.60 | 28.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3017.80 | 1414.90 | 988.30 | 2494.20 | 3443.40 |
| Operating Profit (Excl OI) | 135.00 | -745.80 | -550.00 | -1831.80 | -311.10 |
| Other Income | 278.10 | 21.60 | 67.00 | 720.80 | 72.80 |
| Interest Received | 4.70 | 3.00 | 3.90 | 10.60 | 3.70 |
| Dividend Received | | | | | 13.00 |
| Profit on sale of Fixed Assets | 27.90 | | | 0.10 | |
| Profits on sale of Investments | 0.20 | | 0.10 | 7.20 | 0.10 |
| Provision Written Back | 238.80 | 12.10 | 53.60 | 61.00 | |
| Foreign Exchange Gains | 2.40 | 0.10 | | | |
| Others | 4.10 | 6.40 | 9.40 | 641.90 | 56.00 |
| Operating Profit | 413.10 | -724.20 | -483.00 | -1111.00 | -238.30 |
| Interest | 302.10 | 273.80 | 374.70 | 375.80 | 379.50 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 167.80 | 34.80 | 42.70 | 45.00 | 35.30 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 45.10 | 21.40 | 23.90 | 39.50 | 62.70 |
| Other Interest | 89.20 | 217.60 | 308.10 | 291.30 | 281.50 |
| PBDT | 111.00 | -998.00 | -857.70 | -1486.80 | -617.80 |
| Depreciation | 69.50 | 71.00 | 89.50 | 99.50 | 118.70 |
| Profit Before Taxation & Exceptional Items | 41.50 | -1069.00 | -947.20 | -1586.30 | -736.50 |
| Exceptional Income / Expenses | | 3025.50 | | -2595.30 | 22.40 |
| Profit Before Tax | 41.50 | 1956.50 | -947.20 | -4181.60 | -714.10 |
| Provision for Tax | 12.90 | -582.50 | -37.00 | 130.10 | -29.30 |
| Current Income Tax | | | | | |
| Deferred Tax | 6.50 | -582.50 | -37.00 | 112.90 | -29.60 |
| Other taxes | 12.90 | -582.50 | -37.00 | 130.10 | -29.30 |
| Profit After Tax | 28.60 | 2539.00 | -910.20 | -4311.70 | -684.80 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | 1.70 | 7.60 | -7.30 | -5.10 | -1.00 |
| Consolidated Net Profit | 30.30 | 2546.60 | -917.50 | -4316.80 | -685.80 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -1390.90 | -3937.50 | -3020.00 | 1296.80 | 1982.60 |
| Appropriations | -1360.60 | -1390.90 | -3937.50 | -3020.00 | 1296.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 145.00 | -91.00 | -430.00 | -68.00 |
| Adjusted EPS | 0.00 | 143.00 | -25.00 | -117.00 | -19.00 |