| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 922.10 | 3019.00 | 9176.90 | 17205.00 | 12624.60 |
| Sales | 922.10 | 3019.00 | 9176.90 | 15205.70 | 12363.80 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | 1999.30 | 260.80 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 922.10 | 3019.00 | 9176.90 | 17205.00 | 12624.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -6.70 | 100.10 | 1158.50 | 403.80 | 1089.90 |
| Raw Material Consumed | 904.00 | 3024.50 | 4747.60 | 11758.60 | 8930.80 |
| Opening Raw Materials | 56.50 | 201.50 | 671.50 | 1209.40 | 1223.70 |
| Purchases Raw Materials | 904.70 | 2878.00 | 4279.10 | 11220.70 | 8905.40 |
| Closing Raw Materials | 57.20 | 55.00 | 203.00 | 671.50 | 1209.40 |
| Other Direct Purchases / Brought in cost | | | | | 11.20 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | 1.10 | 320.30 | 807.70 | 695.80 |
| Electricity & Power | | 1.10 | 319.00 | 803.40 | 692.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 1.30 | 4.30 | 3.70 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.60 | 8.90 | 283.70 | 492.30 | 444.90 |
| Salaries, Wages & Bonus | 3.60 | 8.90 | 256.00 | 384.30 | 215.30 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | 0.10 | 27.70 | 108.00 | 229.60 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.90 | 2.70 | 722.10 | 772.90 | 370.80 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | 2.60 | 553.70 | 569.80 | 228.20 |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.90 | 0.00 | 168.40 | 203.20 | 142.60 |
| General and Administration Expenses | 2222.90 | 21.10 | 1352.60 | 266.90 | 198.50 |
| Rent , Rates & Taxes | 1.50 | 4.20 | 1.70 | 5.90 | 12.90 |
| Insurance | 2.80 | 6.60 | 35.40 | 37.90 | 23.70 |
| Printing and stationery | | | | | |
| Professional and legal fees | 10.70 | 5.40 | 26.40 | 57.90 | 21.00 |
| Traveling and conveyance | 1.00 | 1.70 | 3.40 | 2.20 | 1.60 |
| Other Administration | 2207.80 | 4.90 | 1289.10 | 165.20 | 140.80 |
| Selling and Distribution Expenses | | 5.00 | 88.30 | 245.50 | 123.80 |
| Advertisement & Sales Promotion | | 2.80 | 1.20 | 8.20 | 0.40 |
| Sales Commissions & Incentives | | 0.30 | 16.60 | 57.20 | 16.80 |
| Freight and Forwarding | | | 0.70 | 22.20 | 24.30 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 1.90 | 69.80 | 157.90 | 82.30 |
| Miscellaneous Expenses | 3623.70 | | 380.60 | | 27.60 |
| Bad debts /advances written off | | | 380.60 | | |
| Provision for doubtful debts | 3108.00 | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | 27.60 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 515.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 6748.30 | 3163.30 | 9053.80 | 14747.70 | 11882.10 |
| Operating Profit (Excl OI) | -5826.20 | -144.40 | 123.10 | 2457.20 | 742.50 |
| Other Income | 7.60 | 0.30 | 353.00 | 578.90 | 1599.40 |
| Interest Received | 1.10 | 0.30 | 14.50 | 221.00 | 176.70 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 6.50 | 0.00 | 338.50 | 357.90 | 1422.70 |
| Operating Profit | -5818.60 | -144.10 | 476.10 | 3036.10 | 2341.90 |
| Interest | 22.10 | 2018.40 | 1821.20 | 1465.10 | 1251.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.50 | 0.30 | 51.80 | 90.70 | 98.20 |
| Other Interest | 21.60 | 2018.10 | 1769.40 | 1374.30 | 1153.30 |
| PBDT | -5840.70 | -2162.50 | -1345.10 | 1571.00 | 1090.50 |
| Depreciation | 1052.10 | 1123.30 | 985.20 | 857.40 | 840.20 |
| Profit Before Taxation & Exceptional Items | -6892.80 | -3285.70 | -2330.30 | 713.60 | 250.30 |
| Exceptional Income / Expenses | -2900.10 | -1033.70 | | | |
| Profit Before Tax | -9793.00 | -4319.50 | -2330.30 | 713.60 | 250.30 |
| Provision for Tax | 2.40 | | 12.90 | 0.70 | 1.80 |
| Current Income Tax | | | | 2.20 | 5.30 |
| Deferred Tax | 2.40 | | 12.80 | | |
| Other taxes | 2.40 | 0.00 | 12.90 | 0.70 | 1.80 |
| Profit After Tax | -9795.40 | -4319.50 | -2343.20 | 712.90 | 248.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 2.60 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | 23.80 | 5.00 | |
| Consolidated Net Profit | -9795.40 | -4319.50 | -2319.50 | 717.90 | 251.10 |
| Adjustments to PAT | 0.00 | 0.00 | | | |
| Profit Balance B/F | -8690.00 | -4155.80 | -1216.40 | 2702.40 | 2128.10 |
| Appropriations | -18485.40 | -8475.30 | -3535.90 | 3420.30 | 2379.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | 3.00 |
| Other Appropriation | -235.00 | 214.80 | 619.90 | 4636.70 | -332.50 |
| Equity Dividend % | | | | | 8.00 |
| Earnings Per Share | -77.00 | -34.00 | -18.00 | 6.00 | 2.00 |
| Adjusted EPS | -77.00 | -34.00 | -18.00 | 6.00 | 2.00 |