| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 334.80 | 258.00 | 184.10 | 209.00 | 228.40 |
| Sales | 334.80 | 258.00 | 184.10 | 209.00 | 227.50 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.90 |
| Less: Excise Duty | | | | | |
| Net Sales | 334.80 | 258.00 | 184.10 | 209.00 | 228.40 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 319.60 | 247.30 | 176.20 | 198.90 | 215.50 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 319.60 | 247.30 | 176.20 | 198.90 | 215.50 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | | | |
| Electricity & Power | | | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 42.00 | 26.80 | 30.60 | 23.90 | 22.20 |
| Salaries, Wages & Bonus | 38.60 | 24.20 | 28.20 | 21.50 | 19.00 |
| Contributions to EPF & Pension Funds | 2.80 | 2.10 | 2.00 | 1.90 | 2.70 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.00 | 0.10 | 0.10 |
| Other Employees Cost | 0.60 | 0.50 | 0.50 | 0.40 | 0.40 |
| Other Manufacturing Expenses | | | | | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 19.50 | 13.80 | 8.40 | 7.40 | 5.60 |
| Rent , Rates & Taxes | 1.50 | 6.50 | 2.00 | 0.90 | 1.20 |
| Insurance | 0.10 | 0.10 | 0.00 | 0.10 | 0.10 |
| Printing and stationery | | | | | |
| Professional and legal fees | 13.50 | 3.60 | 2.60 | 3.20 | 1.90 |
| Traveling and conveyance | 2.20 | 1.80 | 1.70 | 1.30 | 0.30 |
| Other Administration | 4.40 | 3.60 | 3.70 | 3.20 | 2.40 |
| Selling and Distribution Expenses | 7.70 | 8.40 | 3.00 | 4.50 | 5.10 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 7.70 | 6.80 | 3.00 | 4.50 | 5.10 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 1.60 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1.90 | 6.20 | 37.30 | 1.90 | 1.50 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | 0.50 | | | |
| Losson sale of non-trade current investments | | | 34.30 | | |
| Other Miscellaneous Expenses | 1.90 | 5.70 | 3.00 | 1.90 | 1.50 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 390.70 | 302.50 | 255.50 | 236.50 | 249.90 |
| Operating Profit (Excl OI) | -55.90 | -44.50 | -71.40 | -27.50 | -21.50 |
| Other Income | 98.90 | 121.90 | 85.90 | 112.00 | 90.70 |
| Interest Received | 14.00 | 10.80 | 4.50 | 13.50 | 35.80 |
| Dividend Received | 0.50 | 4.40 | 3.80 | 6.20 | 3.70 |
| Profit on sale of Fixed Assets | | 0.30 | | | |
| Profits on sale of Investments | 36.90 | 33.20 | 41.00 | 15.80 | |
| Provision Written Back | | | 4.10 | | |
| Foreign Exchange Gains | 7.90 | | | | |
| Others | 39.60 | 73.20 | 32.40 | 76.40 | 51.20 |
| Operating Profit | 43.00 | 77.40 | 14.50 | 84.50 | 69.20 |
| Interest | 0.70 | 1.20 | 5.80 | 2.60 | 3.40 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.10 | 0.80 | 0.00 | 0.00 |
| Other Interest | 0.70 | 1.10 | 5.10 | 2.50 | 3.40 |
| PBDT | 42.30 | 76.20 | 8.70 | 81.90 | 65.80 |
| Depreciation | 3.70 | 4.50 | 4.30 | 5.90 | 6.00 |
| Profit Before Taxation & Exceptional Items | 38.70 | 71.80 | 4.40 | 76.00 | 59.70 |
| Exceptional Income / Expenses | 2.20 | | | | -69.50 |
| Profit Before Tax | 184.60 | 124.00 | 269.00 | 425.90 | 239.10 |
| Provision for Tax | 43.20 | 24.90 | 61.80 | 99.00 | 261.60 |
| Current Income Tax | 14.60 | 12.00 | 9.90 | 9.00 | 10.20 |
| Deferred Tax | 27.80 | 12.90 | 51.90 | 90.00 | 251.30 |
| Other taxes | 0.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 141.40 | 99.20 | 207.20 | 326.90 | -22.40 |
| Extra items | -111.00 | -24.40 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 30.40 | 74.70 | 207.20 | 326.90 | -22.40 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 2054.90 | 1996.70 | 1805.90 | 1492.20 | 1527.80 |
| Appropriations | 2085.40 | 2071.40 | 2013.20 | 1819.10 | 1505.30 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 16.50 | 16.50 | 16.50 | 13.20 | 13.20 |
| Equity Dividend % | 20.00 | 25.00 | 25.00 | 25.00 | 20.00 |
| Earnings Per Share | 5.00 | 11.00 | 31.00 | 50.00 | -3.00 |
| Adjusted EPS | 5.00 | 11.00 | 31.00 | 50.00 | -3.00 |