(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 141.40 | 898.90 | 281.40 | 610.00 | 957.50 |
Sale of Shares / Units | | | | | |
Interest income | 125.10 | 148.00 | 148.60 | 117.20 | 42.90 |
Portfolio management services | | | | | |
Dividend income | 15.70 | 7.50 | 4.00 | 9.30 | 3.00 |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 0.60 | 743.40 | 128.80 | 483.50 | 911.70 |
Operating Income (Net) | 141.40 | 898.90 | 281.40 | 610.00 | 957.50 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 35.60 | 53.20 | 33.30 | 95.40 | 117.60 |
Salaries, Wages & Bonus | 34.80 | 52.50 | 32.80 | 92.30 | 117.00 |
Contributions to EPF & Pension Funds | 0.30 | 0.30 | 0.30 | 0.20 | 0.30 |
Workmen and Staff Welfare Expenses | 0.20 | 0.10 | 0.10 | 2.70 | 0.00 |
Other Employees Cost | 0.30 | 0.20 | 0.20 | 0.20 | 0.20 |
Operating & Establishment Expenses | 6.40 | 10.60 | 5.00 | 6.20 | 11.70 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | 3.50 | 6.90 | 0.10 | 0.50 | 6.70 |
Rent , Rates & Taxes | 2.10 | 3.10 | 4.30 | 5.30 | 4.60 |
Repairs and Maintenance | 0.20 | 0.20 | 0.30 | 0.20 | 0.50 |
Insurance | | | | | |
Electricity & Power | 0.50 | 0.40 | 0.30 | 0.20 | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 10.20 | 10.60 | 11.50 | 13.80 | 18.30 |
Printing and stationery | 0.20 | 0.20 | 0.20 | 0.10 | 0.00 |
Professional and legal fees | 4.60 | 6.50 | 7.40 | 10.30 | 15.00 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 5.40 | 4.00 | 3.90 | 3.40 | 3.30 |
Provisions and Contingencies | 58.30 | 54.70 | 36.70 | 115.80 | 103.30 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | 0.80 | 90.00 | |
Provision for doubtful debts | | | | 8.00 | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 58.30 | 54.70 | 35.90 | 17.80 | 103.30 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 110.40 | 129.10 | 86.50 | 231.10 | 250.90 |
Operating Profit (Excl OI) | 31.00 | 769.80 | 194.90 | 378.90 | 706.60 |
Other Income | 2.90 | 11.60 | 0.80 | 68.60 | 14.90 |
Other Interest Income | 0.30 | 1.40 | 0.20 | 1.60 | 2.30 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | | | 0.60 | | 12.60 |
Income from investments | 0.10 | 1.00 | | | |
Provision Written Back | 2.40 | 9.20 | | 67.00 | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 33.90 | 781.40 | 195.70 | 447.50 | 721.50 |
Interest | 30.80 | 47.60 | 36.60 | 28.10 | 25.80 |
Loans | 19.90 | 42.00 | 28.20 | 19.70 | 11.60 |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 10.80 | 5.60 | 8.40 | 8.40 | 14.10 |
Depreciation | 0.60 | 0.60 | 0.50 | 0.40 | 0.30 |
Profit Before Taxation & Exceptional Items | 2.60 | 733.20 | 158.60 | 419.00 | 695.50 |
Exceptional Income / Expenses | 21.70 | | | | |
Profit Before Tax | 24.30 | 733.20 | 158.60 | 419.00 | 695.50 |
Provision for Tax | 6.10 | 138.80 | 19.80 | 53.40 | 89.00 |
Current Income Tax | 45.90 | 88.30 | 29.40 | 72.90 | 6.40 |
Deferred Tax | -28.40 | 49.80 | -8.90 | -19.50 | 85.10 |
Other taxes | -11.40 | 0.70 | -0.60 | 0.00 | -2.50 |
Profit After Tax | 18.20 | 594.50 | 138.70 | 365.60 | 606.50 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 18.20 | 594.50 | 138.70 | 365.60 | 606.50 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 1766.50 | 1330.20 | 1256.90 | 983.40 | 164.50 |
Appropriations | 1784.70 | 1924.70 | 1395.60 | 1349.10 | 771.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 1784.70 | 1924.70 | 1395.60 | 1349.10 | 771.00 |
Equity Dividend % | | 30.00 | 10.00 | 30.00 | 20.00 |
Earnings Per Share | 1.00 | 47.00 | 11.00 | 29.00 | 48.00 |
Adjusted EPS | 1.00 | 47.00 | 11.00 | 29.00 | 48.00 |