| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 428.70 | 434.30 | 177.20 | 119.20 | 53.30 |
| Sale of Shares / Units | 352.30 | 349.40 | 133.80 | 95.00 | 9.10 |
| Interest income | 44.10 | 34.40 | 16.90 | 24.20 | 44.20 |
| Portfolio management services | | | | | |
| Dividend income | | | | | |
| Brokerages & commissions | | | | | |
| Processing fees and other charges | | | | | |
| Other Operating Income | 32.30 | 50.50 | 26.50 | 0.00 | 0.00 |
| Operating Income (Net) | 428.70 | 434.30 | 177.20 | 119.20 | 53.30 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -69.90 | 0.50 | -56.60 | -49.00 | -5.30 |
| Employee Cost | 22.50 | 10.90 | 12.20 | 3.30 | 2.80 |
| Salaries, Wages & Bonus | 22.40 | 10.90 | 12.20 | 3.30 | 2.80 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | 0.20 | 0.00 | | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating & Establishment Expenses | 5.80 | 7.60 | 3.40 | 0.80 | 1.90 |
| Depository Charges | 2.30 | 1.80 | 1.50 | 0.30 | 0.70 |
| Security Transaction tax | | | | | |
| Software & Technical expenses | | | | | |
| Commission, Brokerage & Discounts | | | | | |
| Rent , Rates & Taxes | 1.50 | 5.10 | 0.80 | | |
| Repairs and Maintenance | | | | | |
| Insurance | 1.10 | | | | |
| Electricity & Power | | | | | |
| Other Operating Expenses | 1.00 | 0.70 | 1.10 | 0.40 | 1.20 |
| Administrations & Other Expenses | 3.20 | 2.20 | 9.20 | 2.10 | 1.40 |
| Printing and stationery | 0.30 | 0.00 | 0.20 | | 0.00 |
| Professional and legal fees | 1.50 | 1.20 | 4.40 | 1.70 | 1.00 |
| Advertisement & Sales Promotion | 0.20 | 0.10 | 0.30 | 0.10 | 0.10 |
| Other General Expenses | 1.20 | 0.80 | 4.20 | 0.30 | 0.20 |
| Provisions and Contingencies | 400.40 | 74.00 | 992.30 | 16.50 | 37.60 |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | 67.40 | 73.30 | 16.10 | 15.20 | 35.00 |
| Provision for doubtful debts | 134.00 | | 3.80 | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | 2.60 |
| Other Miscellaneous Expenses | 198.90 | 0.70 | 972.40 | 1.30 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 808.80 | 424.60 | 1204.70 | 109.60 | 51.00 |
| Operating Profit (Excl OI) | -380.20 | 9.70 | -1027.50 | 9.60 | 2.30 |
| Other Income | 6.20 | 327.50 | 31.60 | 907.90 | 95.70 |
| Other Interest Income | 4.00 | 1.40 | 24.20 | 13.40 | 0.20 |
| Other Commission | | | | | 1.00 |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Income from investments | 2.20 | 294.70 | 0.30 | 873.30 | 88.10 |
| Provision Written Back | | 25.40 | | 17.70 | 4.30 |
| Others | 0.00 | 6.00 | 7.00 | 3.50 | 2.10 |
| Operating Profit | -374.00 | 337.20 | -995.90 | 917.50 | 98.00 |
| Interest | 0.40 | 0.90 | 1.00 | 1.10 | 2.50 |
| Loans | 0.20 | 0.90 | 0.90 | 1.10 | |
| Deposits | | | | | |
| Bonds / Debentures | | | | | |
| Other Interest | 0.20 | 0.00 | 0.00 | 0.00 | 2.50 |
| Depreciation | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Taxation & Exceptional Items | -374.50 | 336.30 | -996.90 | 916.40 | 95.50 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -374.50 | 336.30 | -996.90 | 916.40 | 95.50 |
| Provision for Tax | -116.10 | 313.80 | -449.30 | 222.70 | -16.70 |
| Current Income Tax | 0.00 | 6.40 | | 5.10 | 0.80 |
| Deferred Tax | -118.00 | 307.50 | -449.80 | 217.60 | -17.50 |
| Other taxes | 1.90 | 0.00 | -449.30 | 0.00 | 0.00 |
| Profit After Tax | -258.40 | 22.50 | -547.60 | 693.70 | 112.20 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | 62.70 | 21.50 | 11.80 | -1.90 | 4.40 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -195.70 | 43.90 | -535.80 | 691.80 | 116.60 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -75.10 | -104.20 | 439.40 | -111.80 | -207.20 |
| Appropriations | -270.80 | -60.30 | -96.40 | 580.00 | -90.60 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -270.80 | -60.30 | -96.40 | 580.00 | -90.60 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -2.00 | 1.00 | -11.00 | 27.00 | 5.00 |
| Adjusted EPS | -2.00 | 1.00 | -8.00 | 17.00 | 3.00 |