| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 25.70 | 26.80 | 30.60 | 38.20 | 43.60 |
| Broadcasting Revenue | | | | | |
| Advertising Revenue | | | | | |
| License income | | | | | |
| Subscription income | | | | | |
| Income from content / Event Shows/ Films | | | | | |
| Other Operational Income | 25.70 | 26.80 | 30.60 | 38.20 | 43.60 |
| Less: Excise Duty | | | | | |
| Operating Income (Net) | 25.70 | 26.80 | 30.60 | 38.20 | 43.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.10 | 0.10 | 0.20 | 0.30 | 0.00 |
| Electricity & Power | 0.10 | 0.10 | 0.20 | 0.30 | 0.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 6.00 | 5.10 | 6.30 | 6.20 | 5.80 |
| Salaries, Wages & Bonus | 5.40 | 4.70 | 5.40 | 5.80 | 5.40 |
| Contributions to EPF & Pension Funds | 0.30 | 0.30 | 0.50 | 0.40 | 0.40 |
| Workmen and Staff Welfare Expenses | 0.00 | | 0.10 | 0.10 | 0.00 |
| Other Employees Cost | 0.20 | 0.20 | 0.20 | 0.00 | 0.00 |
| Production Expenses | 9.40 | 9.50 | 8.80 | 10.10 | 12.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Program Production Expenses | 8.80 | 8.90 | 8.30 | 9.50 | 11.10 |
| Telecasting Expenses | | | | | |
| Programs and Films rights | | | | | |
| Repairs and Maintenance | 0.30 | 0.20 | 0.10 | 0.10 | 0.10 |
| Packing Material Consumed | | | | | |
| Other Production expenses | 0.40 | 0.40 | 0.50 | 0.60 | 0.80 |
| General and Administration Expenses | 8.60 | 8.10 | 9.40 | 8.70 | 8.20 |
| Rent , Rates & Taxes | 0.50 | 0.40 | 1.30 | 0.80 | 0.70 |
| Insurance | 0.30 | 0.30 | 0.30 | 0.50 | 0.30 |
| Printing and stationery | 0.30 | 0.20 | 0.20 | 0.20 | 0.10 |
| Professional and legal fees | 1.90 | 1.50 | 1.60 | 2.00 | 1.80 |
| Other Administration | 5.60 | 5.70 | 5.90 | 5.30 | 5.40 |
| Selling and Distribution Expenses | 1.10 | 1.20 | 1.30 | 1.70 | 1.90 |
| Advertisement & Sales Promotion | 0.00 | | 0.00 | 0.10 | 0.20 |
| Sales Commissions & Incentives | 1.10 | 1.20 | 1.30 | 1.50 | 1.70 |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.10 | 1.00 | 0.20 | 0.20 | 20.10 |
| Bad debts /advances written off | | | | | 20.00 |
| Provision for doubtful debts | | 0.90 | | | |
| Losson disposal of fixed assets(net) | | 0.00 | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.10 | 0.10 | 0.20 | 0.20 | 0.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 25.30 | 25.10 | 26.20 | 27.20 | 48.00 |
| Operating Profit (Excl OI) | 0.40 | 1.70 | 4.30 | 11.00 | -4.40 |
| Other Income | 1.80 | 0.40 | 0.70 | 0.80 | 20.50 |
| Interest Received | 0.10 | 0.10 | 0.20 | 0.30 | 0.50 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 0.20 | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.00 | 0.00 | 0.40 | 0.40 | 0.00 |
| Foreign Exchange Gains | | | | | |
| Others | 1.70 | 0.00 | 0.00 | 0.00 | 20.00 |
| Operating Profit | 2.20 | 2.10 | 5.00 | 11.70 | 16.10 |
| Interest | | | | | 0.70 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | | | | |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.70 |
| PBDT | 2.20 | 2.10 | 5.00 | 11.70 | 15.50 |
| Depreciation | 1.60 | 1.70 | 1.60 | 1.70 | 1.80 |
| Profit Before Taxation & Exceptional Items | 0.70 | 0.40 | 3.40 | 10.00 | 13.70 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 0.60 | -0.40 | 2.60 | 9.40 | 13.70 |
| Provision for Tax | 0.20 | 0.00 | 0.90 | 1.40 | 3.00 |
| Current Income Tax | | | | | |
| Deferred Tax | 0.20 | 0.00 | 0.90 | 1.40 | 3.70 |
| Other taxes | 0.20 | 0.00 | 0.90 | 1.40 | 3.00 |
| Profit After Tax | 0.40 | -0.40 | 1.70 | 8.00 | 10.70 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | 0.00 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 0.40 | -0.40 | 1.70 | 8.00 | 10.70 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -78.60 | -78.20 | -80.00 | -88.00 | -98.70 |
| Appropriations | -78.20 | -78.60 | -78.30 | -80.00 | -88.00 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -78.20 | -78.60 | -78.30 | -80.00 | -88.00 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |
| Adjusted EPS | 0.00 | 0.00 | 0.00 | 1.00 | 1.00 |