| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 19.80 | 15.30 | 14.50 | 17.20 | 13.06 |
| Sale of Shares / Units | | | | | |
| Interest income | | | | | |
| Portfolio management services | | | | | |
| Dividend income | | | | | |
| Brokerages & commissions | | | | | |
| Processing fees and other charges | | | | | |
| Other Operating Income | 19.80 | 15.30 | 14.50 | 17.20 | 13.06 |
| Operating Income (Net) | 19.80 | 15.30 | 14.50 | 17.20 | 13.06 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -2.80 | | | | |
| Employee Cost | 6.60 | 4.80 | 1.50 | 1.60 | 1.29 |
| Salaries, Wages & Bonus | 6.00 | 4.70 | 1.40 | 1.50 | 1.22 |
| Contributions to EPF & Pension Funds | 0.40 | 0.00 | 0.00 | | |
| Workmen and Staff Welfare Expenses | 0.10 | 0.10 | 0.10 | 0.10 | 0.04 |
| Other Employees Cost | 0.10 | 0.00 | 0.00 | 0.00 | 0.03 |
| Operating & Establishment Expenses | 5.20 | 6.30 | 3.60 | 4.00 | 2.76 |
| Depository Charges | | | 0.00 | 0.00 | 0.02 |
| Security Transaction tax | | | | | |
| Software & Technical expenses | 0.00 | 0.10 | 0.00 | 0.00 | 0.02 |
| Commission, Brokerage & Discounts | 2.70 | 3.20 | | | |
| Rent , Rates & Taxes | 1.80 | 1.90 | 2.60 | 3.20 | 2.06 |
| Repairs and Maintenance | 0.30 | 0.60 | 0.50 | 0.30 | 0.22 |
| Insurance | 0.20 | 0.20 | 0.10 | 0.10 | 0.10 |
| Electricity & Power | | | 0.00 | 0.00 | 0.04 |
| Other Operating Expenses | 0.30 | 0.30 | 0.30 | 0.30 | 0.30 |
| Administrations & Other Expenses | 8.20 | 3.90 | 5.90 | 5.40 | 4.50 |
| Printing and stationery | 0.00 | 0.10 | 0.00 | 0.10 | 0.03 |
| Professional and legal fees | 4.80 | 2.60 | 1.90 | 1.30 | 0.87 |
| Advertisement & Sales Promotion | 1.60 | 0.80 | 0.50 | 0.50 | 0.29 |
| Other General Expenses | 1.70 | 0.50 | 3.50 | 3.40 | 3.31 |
| Provisions and Contingencies | 9.70 | 8.30 | 0.00 | 0.80 | |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 0.80 | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | 0.00 | | |
| Other Miscellaneous Expenses | 8.90 | 8.30 | 0.00 | 0.80 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 31.50 | 23.30 | 11.00 | 11.70 | 8.55 |
| Operating Profit (Excl OI) | -11.70 | -7.90 | 3.50 | 5.50 | 4.51 |
| Other Income | 0.70 | 1.10 | 1.10 | 1.10 | 0.79 |
| Other Interest Income | 0.70 | 1.10 | 1.10 | 1.10 | 0.79 |
| Other Commission | | | | | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Income from investments | | | | 0.00 | 0.00 |
| Provision Written Back | | | | | |
| Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | -11.00 | -6.80 | 4.60 | 6.60 | 5.30 |
| Interest | 0.70 | 0.20 | 0.00 | 0.00 | 0.03 |
| Loans | 0.30 | 0.20 | | | |
| Deposits | | | | | |
| Bonds / Debentures | | | | | |
| Other Interest | 0.50 | 0.00 | 0.00 | 0.00 | 0.03 |
| Depreciation | 3.00 | 1.80 | 1.30 | 1.00 | 0.58 |
| Profit Before Taxation & Exceptional Items | -14.70 | -8.90 | 3.40 | 5.60 | 4.70 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -14.70 | -8.90 | 3.40 | 5.60 | 4.70 |
| Provision for Tax | 0.20 | 0.10 | 1.10 | 1.20 | 0.82 |
| Current Income Tax | | | 0.90 | 1.50 | 1.19 |
| Deferred Tax | 0.20 | -0.10 | -0.10 | -0.40 | -0.15 |
| Other taxes | 0.20 | 0.10 | 0.30 | 0.10 | -0.22 |
| Profit After Tax | -14.90 | -9.00 | 2.30 | 4.30 | 3.88 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 0.90 | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | -0.20 | 0.20 | -0.40 | 0.70 | 0.19 |
| Consolidated Net Profit | -14.20 | -8.70 | 1.90 | 5.00 | 4.07 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 14.40 | 23.20 | 21.50 | 16.50 | 12.40 |
| Appropriations | 0.20 | 14.40 | 23.40 | 21.50 | 16.47 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 0.20 | 14.40 | 23.40 | 21.50 | 16.47 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -4.00 | -2.00 | 1.00 | 1.00 | 1.00 |
| Adjusted EPS | -4.00 | -2.00 | 1.00 | 1.00 | 1.00 |