| (Rs.in Million) |
| Particulars | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 |
| INCOME : | | | | | |
| Gross Sales | 59.00 | 559.00 | 326.00 | 382.00 | 356.90 |
| Sales | 58.00 | 559.00 | 322.00 | 375.00 | 345.96 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 1.00 | 0.00 | 4.00 | 7.00 | 10.94 |
| Less: Excise Duty | | | | | |
| Net Sales | 59.00 | 559.00 | 326.00 | 382.00 | 356.90 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 57.00 | 549.00 | 303.00 | 352.00 | 337.43 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 57.00 | 549.00 | 303.00 | 352.00 | 337.43 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 |
| Electricity & Power | 0.00 | 0.00 | 0.00 | 0.00 | 0.34 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1.00 | 0.00 | 0.00 | 0.00 | 0.44 |
| Salaries, Wages & Bonus | 1.00 | 0.00 | 0.00 | 0.00 | 0.43 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | | | | | 0.00 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 0.00 | 0.00 | 0.00 | 0.00 | 0.45 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General and Administration Expenses | 2.00 | 1.00 | 3.00 | 7.00 | 4.22 |
| Rent , Rates & Taxes | 1.00 | 0.00 | 0.00 | 5.00 | 1.19 |
| Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.21 |
| Printing and stationery | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 |
| Professional and legal fees | 1.00 | 1.00 | 1.00 | 1.00 | 0.59 |
| Traveling and conveyance | | | 0.00 | 0.00 | 0.06 |
| Other Administration | 0.00 | 0.00 | 1.00 | 1.00 | 2.20 |
| Selling and Distribution Expenses | 1.00 | 1.00 | 13.00 | 12.00 | 3.53 |
| Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 0.00 | 0.08 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 1.00 | 1.00 | 12.00 | 11.00 | 3.34 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 1.00 | 1.00 | 0.12 |
| Miscellaneous Expenses | 0.00 | 70.00 | 0.00 | 5.00 | 2.79 |
| Bad debts /advances written off | | 70.00 | 0.00 | 4.00 | 2.54 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | 0.02 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 1.00 | 0.23 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 60.00 | 622.00 | 320.00 | 377.00 | 349.19 |
| Operating Profit (Excl OI) | -1.00 | -63.00 | 6.00 | 5.00 | 7.70 |
| Other Income | 1.00 | 4.00 | 1.00 | 6.00 | 4.16 |
| Interest Received | 1.00 | | 0.00 | 1.00 | 0.43 |
| Dividend Received | | | | | 0.00 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.00 | | 1.00 | 0.00 | 0.03 |
| Foreign Exchange Gains | | | | 3.00 | 1.38 |
| Others | 0.00 | 4.00 | 1.00 | 2.00 | 2.32 |
| Operating Profit | 0.00 | -59.00 | 7.00 | 11.00 | 11.86 |
| Interest | 5.00 | 9.00 | 11.00 | 12.00 | 11.46 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | 1.01 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | | 0.00 | 0.00 | 0.00 | 0.24 |
| Other Interest | 5.00 | 9.00 | 11.00 | 12.00 | 10.20 |
| PBDT | -6.00 | -68.00 | -4.00 | -1.00 | 0.41 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 | 0.19 |
| Profit Before Taxation & Exceptional Items | -6.00 | -68.00 | -5.00 | -1.00 | 0.21 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -6.00 | -68.00 | -5.00 | -1.00 | 0.21 |
| Provision for Tax | 0.00 | 1.00 | -2.00 | 0.00 | 0.20 |
| Current Income Tax | | 1.00 | 1.00 | | 0.03 |
| Deferred Tax | 0.00 | 1.00 | -2.00 | 0.00 | 0.04 |
| Other taxes | 0.00 | -1.00 | -1.00 | 0.00 | 0.12 |
| Profit After Tax | -6.00 | -69.00 | -3.00 | -1.00 | 0.02 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -6.00 | -69.00 | -3.00 | -1.00 | 0.02 |
| Adjustments to PAT | 5.00 | | | | |
| Profit Balance B/F | 23.00 | 20.00 | 22.00 | 23.00 | 23.17 |
| Appropriations | 22.00 | -49.00 | 20.00 | 22.00 | 23.19 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | 0.05 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -12.00 | -144.00 | -5.00 | -2.00 | 0.00 |
| Adjusted EPS | -12.00 | -144.00 | -5.00 | -2.00 | 0.00 |