| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 38.15 | 34.28 | 3.25 | 0.35 | |
| Sales | 23.75 | 28.64 | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 8.68 | 1.70 | 3.25 | 0.35 | |
| Revenue from property development | | | | | |
| Other Operational Income | 5.72 | 3.94 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 38.15 | 34.28 | 3.25 | 0.35 | |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | 10.59 | 25.26 | | | |
| Opening Raw Materials | 11.94 | | | | |
| Purchases Raw Materials | 39.40 | 33.35 | | | |
| Closing Raw Materials | 42.72 | 11.94 | | | |
| Other Direct Purchases / Brought in cost | 1.97 | | | | |
| Other raw material cost | 0.00 | 3.84 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | | 0.09 | 0.20 | 0.18 |
| Electricity & Power | | | 0.09 | 0.20 | 0.18 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 543.43 | 35.45 | 12.80 | 12.53 | 10.28 |
| Salaries, Wages & Bonus | 186.13 | 31.18 | 11.92 | 9.03 | 9.08 |
| Contributions to EPF & Pension Funds | 18.67 | 2.83 | | | |
| Workmen and Staff Welfare Expenses | 8.53 | 0.56 | 0.35 | 0.45 | 0.48 |
| Other Employees Cost | 330.10 | 0.88 | 0.53 | 3.05 | 0.71 |
| Other Manufacturing Expenses | 11.16 | 3.41 | 3.72 | | |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | | | | | |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 11.16 | 3.41 | 3.72 | 0.00 | 0.00 |
| General and Administration Expenses | 91.18 | 76.22 | 10.06 | 13.87 | 14.63 |
| Rent , Rates & Taxes | 15.96 | 35.80 | 1.38 | 1.40 | 2.88 |
| Insurance | 1.62 | 0.21 | 0.02 | 0.08 | 0.06 |
| Printing and stationery | 0.17 | 0.18 | | | |
| Professional and legal fees | 41.02 | 24.26 | 4.97 | 4.07 | 1.55 |
| Traveling and conveyance | 15.08 | 4.93 | 0.91 | 0.17 | 0.48 |
| Other Administration | 32.42 | 15.77 | 3.69 | 8.32 | 10.14 |
| Selling and Distribution Expenses | 2.36 | 2.84 | 0.09 | 0.10 | 0.08 |
| Advertisement & Sales Promotion | 2.36 | 0.94 | 0.09 | 0.10 | 0.08 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 1.90 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 5.12 | 9.91 | 0.07 | 0.20 | 6.54 |
| Bad debts /advances written off | | 1.20 | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 1.17 | 7.01 | 0.03 | 0.09 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 3.95 | 1.70 | 0.04 | 0.11 | 6.54 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 663.83 | 153.09 | 26.82 | 26.89 | 31.72 |
| Operating Profit (Excl OI) | -625.68 | -118.80 | -23.57 | -26.54 | -31.72 |
| Other Income | 13.62 | 1.66 | 0.20 | 0.41 | 0.42 |
| Interest Received | 2.65 | 1.66 | 0.20 | 0.10 | 0.42 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | 0.02 | | | 0.31 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 10.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Profit | -612.06 | -117.15 | -23.37 | -26.13 | -31.30 |
| Interest | 97.84 | 46.02 | 3.27 | 0.09 | 0.10 |
| InterestonDebenture / Bonds | 6.75 | | | | |
| Interest on Term Loan | 89.49 | 44.96 | 2.92 | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.38 | 0.82 | 0.25 | 0.03 | 0.10 |
| Other Interest | 0.23 | 0.24 | 0.11 | 0.05 | 0.00 |
| PBDT | -709.90 | -163.16 | -26.65 | -26.22 | -31.40 |
| Depreciation | 127.05 | 88.73 | 0.23 | 0.38 | 0.75 |
| Profit Before Taxation & Exceptional Items | -836.95 | -251.89 | -26.88 | -26.60 | -32.15 |
| Exceptional Income / Expenses | -0.02 | | | | |
| Profit Before Tax | -836.97 | -251.89 | -26.88 | -26.60 | -32.15 |
| Provision for Tax | | 0.25 | 1.00 | | |
| Current Income Tax | | | 0.11 | | |
| Deferred Tax | | | | | |
| Other taxes | 0.00 | 0.25 | 1.00 | 0.00 | 0.00 |
| Profit After Tax | -836.97 | -252.14 | -27.88 | -26.60 | -32.15 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 99.43 | 6.72 | | | 0.00 |
| Share of Associate | 409.52 | -392.51 | -0.25 | | |
| Other Consolidated Items | | | 0.27 | | |
| Consolidated Net Profit | -328.03 | -637.92 | -27.87 | -26.60 | -32.14 |
| Adjustments to PAT | | | | | 0.00 |
| Profit Balance B/F | -1092.54 | -454.62 | -426.39 | -399.90 | -367.98 |
| Appropriations | -1420.57 | -1092.54 | -454.26 | -426.50 | -400.13 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | -0.12 | -0.22 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -2.00 | -4.00 | 0.00 | 0.00 | 0.00 |
| Adjusted EPS | -2.00 | -4.00 | 0.00 | 0.00 | 0.00 |