| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2019 | Mar 2018 | Mar 2017 |
| INCOME : | | | | | |
| Gross Sales | 58860.00 | 26840.00 | 33.95 | 48.89 | 93.64 |
| Sales | 58830.00 | 26840.00 | 28.47 | 36.31 | 36.79 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 30.00 | | 2.87 | 8.66 | 52.70 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 2.62 | 3.91 | 4.15 |
| Less: Excise Duty | | | | | |
| Net Sales | 58560.00 | 26830.00 | 33.95 | 48.89 | 93.64 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -1820.00 | -710.00 | -0.09 | | |
| Raw Material Consumed | 58650.00 | 26800.00 | 7.55 | 3.56 | 1.23 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | 250.00 | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 58400.00 | 26800.00 | 7.55 | 3.56 | 1.23 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 10.00 | 0.00 | | | |
| Electricity & Power | 10.00 | 0.00 | | | |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 170.00 | 50.00 | 0.70 | 0.66 | 0.63 |
| Salaries, Wages & Bonus | 150.00 | 50.00 | 0.70 | 0.66 | 0.63 |
| Contributions to EPF & Pension Funds | 0.00 | 0.00 | | | |
| Workmen and Staff Welfare Expenses | 0.00 | 0.00 | 0.01 | | |
| Other Employees Cost | 20.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 0.00 | 0.00 | 3.21 | 9.04 | 6.05 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | 0.41 | | |
| Repairs and Maintenance | | | 2.73 | 6.17 | 5.55 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 0.00 | 0.07 | 2.86 | 0.50 |
| General and Administration Expenses | 80.00 | 40.00 | 2.92 | 0.69 | 0.45 |
| Rent , Rates & Taxes | 10.00 | 0.00 | 0.14 | 0.05 | 0.14 |
| Insurance | 0.00 | 0.00 | 0.08 | 0.22 | 0.22 |
| Printing and stationery | 20.00 | 0.00 | | | |
| Professional and legal fees | 20.00 | 20.00 | 2.47 | 0.27 | 0.02 |
| Traveling and conveyance | 10.00 | 0.00 | | | |
| Other Administration | 20.00 | 10.00 | 0.23 | 0.15 | 0.07 |
| Selling and Distribution Expenses | 310.00 | 40.00 | 0.38 | 0.31 | 0.33 |
| Advertisement & Sales Promotion | 150.00 | 10.00 | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 150.00 | 20.00 | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.38 | 0.31 | 0.33 |
| Miscellaneous Expenses | 130.00 | 0.00 | 17.64 | 0.58 | 1.82 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 60.00 | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 70.00 | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 10.00 | 0.00 | 17.64 | 0.58 | 1.82 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 57530.00 | 26210.00 | 32.32 | 14.84 | 10.50 |
| Operating Profit (Excl OI) | 1030.00 | 620.00 | 1.63 | 34.05 | 83.14 |
| Other Income | 800.00 | 320.00 | 3.33 | 0.01 | 0.02 |
| Interest Received | 780.00 | 280.00 | 3.32 | 0.01 | 0.02 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 0.00 | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | 0.00 |
| Foreign Exchange Gains | 0.00 | 30.00 | | | |
| Others | 20.00 | 10.00 | 0.01 | 0.00 | 0.00 |
| Operating Profit | 1830.00 | 930.00 | 4.96 | 34.06 | 83.16 |
| Interest | 440.00 | 120.00 | 3.34 | 13.49 | 18.11 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | 3.32 | 12.99 | 17.71 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 20.00 | 10.00 | | | |
| Other Interest | 420.00 | 110.00 | 0.02 | 0.51 | 0.40 |
| PBDT | 1390.00 | 820.00 | 1.62 | 20.57 | 65.05 |
| Depreciation | 20.00 | 10.00 | 8.80 | 11.68 | 11.67 |
| Profit Before Taxation & Exceptional Items | 1370.00 | 810.00 | -7.18 | 8.88 | 53.38 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 1370.00 | 810.00 | -7.18 | 8.88 | 53.38 |
| Provision for Tax | 340.00 | 200.00 | -16.12 | 2.75 | 2.17 |
| Current Income Tax | 340.00 | 200.00 | 15.46 | 1.96 | 11.37 |
| Deferred Tax | 0.00 | 0.00 | -31.56 | 2.05 | 3.83 |
| Other taxes | 0.00 | 0.00 | -0.03 | -1.26 | -13.04 |
| Profit After Tax | 1030.00 | 610.00 | 8.94 | 6.14 | 51.21 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 1030.00 | 610.00 | 8.94 | 6.14 | 51.21 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 660.00 | 110.00 | 102.77 | 97.84 | 47.23 |
| Appropriations | 1700.00 | 720.00 | 111.70 | 103.97 | 98.44 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 0.00 | 60.00 | 1.21 | 1.20 | 0.60 |
| Equity Dividend % | | | 10.00 | 10.00 | 10.00 |
| Earnings Per Share | 9.00 | 5.00 | 9.00 | 6.00 | 51.00 |
| Adjusted EPS | 9.00 | 5.00 | 0.00 | 0.00 | 3.00 |