(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 4688.70 | 4264.50 | 3934.50 | 3134.70 | 2782.73 |
Software Services & Operating Revenues | 4688.70 | 4264.50 | 3934.50 | 3134.70 | 2782.73 |
Job Work/ Contract Receipts | | | | | |
Sale of Equipments & licenses | | | | | |
Processing Charges / ServiceIncome | | | | | |
Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Excise Duty | | | | | |
Operating Income (Net) | 4688.70 | 4264.50 | 3934.50 | 3134.70 | 2782.73 |
EXPENDITURE : | | | | | |
Stock Adjustments | | | | | |
Raw Material Consumed | | | | | |
Opening Raw Materials | | | | | |
Purchases Raw Materials | | | | | |
Closing Raw Materials | | | | | |
Other Direct Purchases / Brought in cost | | | | | |
Others raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Power & Fuel Cost | 18.20 | 14.90 | 6.50 | 6.30 | 19.47 |
Electricity & Power | 18.20 | 14.90 | 6.50 | 6.30 | 19.47 |
Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Employee Cost | 2335.00 | 2154.90 | 1759.80 | 1126.20 | 1735.60 |
Salaries, Wages & Bonus | 2125.90 | 1978.80 | 1616.60 | 1000.80 | 1701.97 |
Contributions to EPF & Pension Funds | 174.60 | 154.90 | 130.00 | 121.30 | 15.72 |
Wheeling & Transmission Charges recoverable | 34.50 | 21.10 | 13.20 | 4.10 | 17.91 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Software developments | 25.80 | 12.50 | 7.80 | 3.50 | 4.84 |
Software Purchase | | | | | |
Technical sub-contractors | | | | | |
Training Expenses | | | | | |
Software License cost | | | | | |
Other software development expenses | 25.80 | 12.50 | 7.80 | 3.50 | 4.84 |
Operating Expenses | 104.20 | 107.70 | 118.10 | 50.40 | 234.20 |
Repairs and Maintenance | 3.70 | 3.60 | 2.20 | 3.30 | 2.42 |
Travel Expenses | | | | | |
Overseas Group Health Insurance | | | | | |
Visa & Other Charges | | | | | |
Post contract support services | | | | | |
Packing Material Consumed | | | | | |
Other Operating Expenses | 100.50 | 104.10 | 115.90 | 47.10 | 231.78 |
General and Administration Expenses | 1229.30 | 1156.40 | 1309.10 | 1530.50 | 439.50 |
Rates & Taxes | 3.80 | 9.50 | 6.10 | 8.10 | 7.00 |
Insurance | 25.20 | 19.80 | 14.20 | 13.50 | 11.62 |
Printing and stationery | 50.10 | 43.60 | 31.70 | 20.80 | 22.60 |
Professional and legal fees | 872.30 | 893.50 | 1070.20 | 1403.20 | 303.55 |
Other Administration | 259.90 | 174.40 | 173.20 | 69.50 | 73.34 |
Selling and Marketing Expenses | 577.70 | 534.60 | 267.60 | 162.80 | 23.59 |
Advertisement & Sales Promotion | 577.70 | 534.60 | 267.60 | 162.80 | 23.59 |
Commission, Brokerage & Discounts | | | | | |
Freight outwards | | | | | |
Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Miscellaneous Expenses | 9.40 | 10.10 | 9.10 | 7.90 | -2.48 |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | | |
Losson foreign exchange fluctuations | | | | 1.40 | -6.65 |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 9.40 | 10.10 | 9.10 | 6.50 | 4.16 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 4299.70 | 3991.20 | 3477.90 | 2887.60 | 2454.71 |
Operating Profit (Excl OI) | 389.00 | 273.40 | 456.60 | 247.10 | 328.02 |
Other Income | 32.90 | 62.30 | 71.90 | 160.70 | 12.94 |
Interest Received | 10.80 | 11.30 | 21.40 | 10.30 | 4.37 |
Dividend Received | | | | | |
Profit on sale of Fixed Assets | | | | | |
Profits on sale of Investments | | | | | |
Provision Written Back | | | | | |
Foreign Exchange Gains | 5.40 | 36.90 | 8.20 | 19.70 | 1.66 |
Others | 16.70 | 14.10 | 42.30 | 130.70 | 6.91 |
Operating Profit | 421.90 | 335.70 | 528.40 | 407.80 | 340.96 |
Interest | 6.70 | 6.30 | 3.00 | 3.80 | 4.18 |
InterestonDebenture / Bonds | | | | | |
Intereston Term Loan | | | | 0.10 | 0.60 |
Intereston Fixed deposits | | | | | |
Bank Charges etc | 0.90 | 1.70 | 1.40 | 1.30 | 0.30 |
Other Interest | 5.80 | 4.60 | 1.60 | 2.40 | 3.28 |
PBDT | 415.20 | 329.40 | 525.50 | 403.90 | 336.78 |
Depreciation | 41.30 | 44.20 | 54.30 | 65.90 | 82.65 |
Profit Before Taxation & Exceptional Items | 373.90 | 285.20 | 471.10 | 338.00 | 254.13 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 373.90 | 285.20 | 471.10 | 338.00 | 254.13 |
Provision for Tax | 109.10 | 90.10 | 115.40 | 81.50 | 54.02 |
Current Income Tax | 109.70 | 90.50 | 111.50 | 62.60 | 60.16 |
Deferred Tax | -0.90 | -4.10 | 3.90 | 5.70 | -6.14 |
Other taxes | 0.20 | 3.70 | 0.00 | 13.20 | 0.00 |
Profit After Tax | 264.80 | 195.10 | 355.80 | 256.50 | 200.11 |
Extra items | 0.00 | 0.00 | 0.00 | -16.00 | 0.00 |
Minority Interest | -35.00 | -16.80 | -21.50 | -28.90 | -19.67 |
Share of Associate | | | | | |
Other Consolidated Items | 14.50 | 50.90 | -51.90 | | -12.27 |
Consolidated Net Profit | 244.30 | 229.30 | 282.40 | 211.60 | 168.17 |
Adjustments to PAT | | | | 0.00 | |
Profit Balance B/F | 1214.40 | 985.10 | 702.60 | 491.00 | 293.29 |
Appropriations | 1458.70 | 1214.40 | 985.10 | 702.60 | 461.46 |
General Reserves | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 1458.70 | 1214.40 | 985.10 | 702.60 | 461.46 |
Equity Dividend % | | | | | |
Earnings Per Share | 7.00 | 6.00 | 8.00 | 6.00 | 5.00 |
Adjusted EPS | 7.00 | 6.00 | 8.00 | 6.00 | 5.00 |