| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Operating Income | 85.80 | 201.00 | 592.80 | 437.40 | 177.80 |
| Sale of Shares / Units | 18.20 | 190.60 | 191.40 | 99.80 | 9.40 |
| Interest income | 3.60 | 5.80 | 3.60 | 3.40 | 3.50 |
| Portfolio management services | | | | | |
| Dividend income | | 0.00 | 0.00 | 0.00 | 0.00 |
| Brokerages & commissions | | | | | |
| Processing fees and other charges | | | | | |
| Other Operating Income | 64.00 | 4.60 | 397.90 | 334.20 | 164.80 |
| Operating Income (Net) | 85.80 | 201.00 | 592.80 | 437.40 | 177.80 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -1.20 | 2.00 | -0.40 | -7.80 | -1.20 |
| Employee Cost | 5.20 | 2.50 | 70.90 | 58.50 | 32.90 |
| Salaries, Wages & Bonus | 5.10 | 2.30 | 69.80 | 56.90 | 31.60 |
| Contributions to EPF & Pension Funds | 0.10 | 0.10 | 0.10 | 0.70 | 0.50 |
| Workmen and Staff Welfare Expenses | 0.00 | 0.10 | 1.10 | 0.90 | 0.80 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating & Establishment Expenses | 13.40 | 22.40 | 115.10 | 94.70 | 43.60 |
| Depository Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Security Transaction tax | | | | | |
| Software & Technical expenses | | | | | |
| Commission, Brokerage & Discounts | | | 0.50 | 0.20 | 0.00 |
| Rent , Rates & Taxes | 0.60 | 0.70 | 0.40 | 0.60 | 0.40 |
| Repairs and Maintenance | 0.60 | 1.30 | 8.80 | 6.40 | 4.80 |
| Insurance | 0.00 | 0.00 | 0.10 | 0.90 | 0.60 |
| Electricity & Power | 3.50 | 2.90 | 23.10 | 21.80 | 14.60 |
| Other Operating Expenses | 8.60 | 17.50 | 82.20 | 64.90 | 23.20 |
| Administrations & Other Expenses | 13.90 | 11.70 | 15.20 | 18.40 | 9.70 |
| Printing and stationery | | 0.00 | 0.40 | 0.40 | 0.20 |
| Professional and legal fees | 1.10 | 0.90 | 1.60 | 1.40 | 0.90 |
| Advertisement & Sales Promotion | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Other General Expenses | 12.70 | 10.70 | 13.10 | 16.60 | 8.50 |
| Provisions and Contingencies | 0.20 | 38.00 | 17.20 | 19.30 | 37.00 |
| Provisions for contingencies | | | | | |
| Provisions against NPAs | | | | | |
| Bad debts /advances written off | | | | | 3.90 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | 0.00 | 0.00 |
| Losson sale of non-trade current investments | | | 17.00 | 1.10 | 2.20 |
| Other Miscellaneous Expenses | 0.20 | 38.00 | 0.30 | 18.20 | 30.80 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 85.40 | 216.60 | 534.00 | 435.70 | 196.50 |
| Operating Profit (Excl OI) | 0.50 | -15.60 | 58.80 | 1.70 | -18.70 |
| Other Income | 1.50 | 2.30 | 0.60 | 1.00 | 5.50 |
| Other Interest Income | 1.50 | 2.00 | | | |
| Other Commission | | | | 1.00 | |
| Discounts | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Income from investments | | | | | 5.50 |
| Provision Written Back | | 0.20 | | | 0.00 |
| Others | 0.00 | 0.00 | 0.60 | 0.00 | 0.00 |
| Operating Profit | 2.00 | -13.30 | 59.40 | 2.80 | -13.20 |
| Interest | 0.10 | 0.10 | 11.80 | 3.30 | 2.40 |
| Loans | | | 5.70 | 3.30 | 0.40 |
| Deposits | | | | | |
| Bonds / Debentures | | | | | |
| Other Interest | 0.10 | 0.10 | 6.00 | 0.00 | 2.00 |
| Depreciation | | | 9.40 | 8.10 | 8.20 |
| Profit Before Taxation & Exceptional Items | 1.90 | -13.40 | 38.20 | -8.60 | -23.80 |
| Exceptional Income / Expenses | | -54.40 | | | |
| Profit Before Tax | 15.50 | -59.60 | 38.20 | -8.60 | -23.80 |
| Provision for Tax | 0.20 | 0.30 | 5.50 | 3.90 | 11.70 |
| Current Income Tax | 0.20 | 0.20 | 5.10 | 5.60 | 1.30 |
| Deferred Tax | 0.00 | 0.10 | 0.50 | -1.70 | 12.60 |
| Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | -2.20 |
| Profit After Tax | 15.30 | -59.80 | 32.60 | -12.50 | -35.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -0.10 | -0.10 | -4.20 | -4.70 | -1.80 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 15.20 | -59.90 | 28.40 | -17.20 | -37.30 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -400.00 | -340.00 | -364.70 | -347.50 | -310.20 |
| Appropriations | -384.80 | -400.00 | -336.30 | -364.70 | -347.50 |
| General Reserve | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -384.80 | -400.00 | -336.30 | -364.70 | -347.50 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | -3.00 | 1.00 | -1.00 | -2.00 |
| Adjusted EPS | 1.00 | -3.00 | 1.00 | -1.00 | -2.00 |