| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 863.90 | 951.00 | 825.40 | 985.70 | 2656.90 |
| Sales | 842.60 | 943.20 | 763.70 | 957.80 | 2633.20 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 7.90 | | 57.30 | 19.30 | 22.40 |
| Revenue from property development | | | | | |
| Other Operational Income | 13.40 | 7.70 | 4.40 | 8.60 | 1.30 |
| Less: Excise Duty | | | | | |
| Net Sales | 863.90 | 951.00 | 825.40 | 985.70 | 2656.90 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 17.00 | -12.10 | -10.00 | 6.90 | -1921.30 |
| Raw Material Consumed | 318.50 | 360.60 | 320.10 | 644.20 | 3788.10 |
| Opening Raw Materials | 12.20 | 11.60 | 8.80 | 49.60 | 64.40 |
| Purchases Raw Materials | 243.00 | 325.70 | 229.90 | 523.50 | 3702.70 |
| Closing Raw Materials | 19.80 | 12.20 | 11.60 | 8.80 | 49.60 |
| Other Direct Purchases / Brought in cost | 83.00 | 35.50 | 93.00 | 80.00 | 70.50 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 23.20 | 25.00 | 26.60 | 20.00 | 42.80 |
| Electricity & Power | 23.20 | 25.00 | 26.60 | 20.00 | 42.80 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 82.30 | 69.70 | 58.70 | 59.40 | 151.00 |
| Salaries, Wages & Bonus | 73.90 | 62.30 | 51.70 | 53.10 | 125.10 |
| Contributions to EPF & Pension Funds | 2.20 | 2.20 | 2.20 | 2.10 | 13.50 |
| Workmen and Staff Welfare Expenses | 3.60 | 3.20 | 3.10 | 2.20 | 10.10 |
| Other Employees Cost | 2.50 | 2.00 | 1.80 | 2.20 | 2.30 |
| Other Manufacturing Expenses | 272.40 | 252.20 | 204.30 | 126.00 | 124.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 50.80 | 45.30 | 34.50 | 18.10 | 18.80 |
| Repairs and Maintenance | 21.90 | 17.50 | 10.20 | 14.50 | 8.00 |
| Packing Material Consumed | 194.40 | 184.90 | 155.00 | 86.80 | 79.00 |
| Other Mfg Exp | 5.30 | 4.60 | 4.60 | 6.60 | 18.20 |
| General and Administration Expenses | 60.30 | 51.60 | 40.20 | 35.80 | 173.50 |
| Rent , Rates & Taxes | 8.10 | 2.40 | 1.60 | 4.70 | 78.20 |
| Insurance | 1.60 | 1.80 | 1.90 | 1.90 | 9.90 |
| Printing and stationery | 0.70 | 0.60 | 0.40 | 0.60 | 3.60 |
| Professional and legal fees | 10.90 | 9.60 | 10.20 | 6.70 | 16.40 |
| Traveling and conveyance | 8.90 | 7.40 | 4.60 | 3.60 | 5.10 |
| Other Administration | 39.10 | 37.30 | 26.10 | 22.00 | 65.30 |
| Selling and Distribution Expenses | 49.10 | 53.50 | 43.30 | 81.80 | 17.90 |
| Advertisement & Sales Promotion | 12.00 | 15.80 | 6.30 | 3.30 | 14.30 |
| Sales Commissions & Incentives | 0.50 | 1.30 | 1.10 | 1.10 | |
| Freight and Forwarding | 35.00 | 34.10 | 32.90 | 74.20 | 1.20 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 1.60 | 2.20 | 3.00 | 3.10 | 2.40 |
| Miscellaneous Expenses | 4.30 | 3.50 | 28.30 | 32.00 | 14.40 |
| Bad debts /advances written off | | | 4.60 | 2.20 | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | 1.30 |
| Losson foreign exchange fluctuations | 4.30 | 3.50 | 23.70 | 11.30 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 18.50 | 13.10 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 827.10 | 803.90 | 711.40 | 1006.00 | 2390.50 |
| Operating Profit (Excl OI) | 36.90 | 147.10 | 114.00 | -20.40 | 266.40 |
| Other Income | 54.60 | 6.40 | 17.10 | 49.20 | 41.90 |
| Interest Received | 0.30 | 0.10 | 0.10 | 0.10 | 0.00 |
| Dividend Received | | | | 4.80 | 4.50 |
| Profit on sale of Fixed Assets | 32.20 | 0.40 | 0.00 | 0.00 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | 21.00 |
| Others | 22.00 | 6.00 | 17.00 | 44.30 | 16.30 |
| Operating Profit | 91.40 | 153.50 | 131.10 | 28.80 | 308.30 |
| Interest | 165.30 | 179.20 | 179.90 | 6.80 | 47.70 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.60 | 1.30 | 1.70 | 3.00 | 7.10 |
| Other Interest | 163.70 | 177.90 | 178.30 | 3.70 | 40.60 |
| PBDT | -73.90 | -25.70 | -48.80 | 22.10 | 260.60 |
| Depreciation | 60.60 | 63.10 | 67.10 | 77.30 | 101.20 |
| Profit Before Taxation & Exceptional Items | -134.50 | -88.80 | -116.00 | -55.20 | 159.40 |
| Exceptional Income / Expenses | 3839.70 | -0.90 | 67.40 | | 87.70 |
| Profit Before Tax | 3705.20 | -89.70 | -48.60 | -55.20 | 247.10 |
| Provision for Tax | 57.70 | -44.10 | -7.30 | 8.00 | 4.80 |
| Current Income Tax | | | | | |
| Deferred Tax | 57.70 | -44.10 | -7.30 | 8.00 | 4.80 |
| Other taxes | 57.70 | -44.10 | -7.30 | 8.00 | 4.80 |
| Profit After Tax | 3647.50 | -45.50 | -41.40 | -63.20 | 242.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 3647.50 | -45.50 | -41.40 | -63.20 | 242.30 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -8767.80 | -8720.70 | -8679.90 | -8617.90 | -8860.70 |
| Appropriations | -5120.20 | -8766.20 | -8721.30 | -8681.10 | -8618.40 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 48.00 | 1.60 | -0.60 | -1.10 | -0.50 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 98.00 | -1.00 | -1.00 | -2.00 | 7.00 |
| Adjusted EPS | 98.00 | -1.00 | -1.00 | -2.00 | 7.00 |