| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 5083.50 | 5089.30 | 4703.70 | 3239.90 | 2037.20 |
| Sales | 5078.40 | 5081.70 | 4702.50 | 3234.40 | 2033.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 5.00 | 7.60 | 1.20 | 5.40 | 4.20 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 5083.50 | 5089.30 | 4703.70 | 3239.90 | 2037.20 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -2.70 | -144.30 | -174.60 | -110.00 | -116.10 |
| Raw Material Consumed | 2895.80 | 2972.40 | 2626.20 | 1720.60 | 1128.90 |
| Opening Raw Materials | 385.30 | 517.80 | 589.30 | 328.10 | 245.50 |
| Purchases Raw Materials | 2966.90 | 2839.90 | 2554.70 | 1981.90 | 1211.40 |
| Closing Raw Materials | 456.50 | 385.30 | 517.80 | 589.30 | 328.10 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 58.70 | 56.90 | 45.20 | 29.00 | 21.60 |
| Electricity & Power | 58.70 | 56.90 | 45.20 | 29.00 | 21.60 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 496.70 | 427.40 | 381.00 | 271.10 | 222.30 |
| Salaries, Wages & Bonus | 423.80 | 364.40 | 327.40 | 234.80 | 193.60 |
| Contributions to EPF & Pension Funds | 22.50 | 20.20 | 17.50 | 14.20 | 12.60 |
| Workmen and Staff Welfare Expenses | 44.70 | 37.70 | 33.20 | 19.90 | 13.90 |
| Other Employees Cost | 5.70 | 5.20 | 3.00 | 2.30 | 2.20 |
| Other Manufacturing Expenses | 212.30 | 255.60 | 256.30 | 158.80 | 142.70 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 23.30 | 69.30 | 58.90 | 56.20 | 64.10 |
| Repairs and Maintenance | 59.00 | 59.20 | 56.90 | 45.10 | 41.30 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 130.00 | 127.20 | 140.50 | 57.50 | 37.30 |
| General and Administration Expenses | 157.40 | 172.40 | 177.00 | 127.10 | 82.80 |
| Rent , Rates & Taxes | 22.90 | 23.40 | 21.40 | 32.10 | 7.40 |
| Insurance | 7.50 | 7.10 | 6.60 | 4.80 | 4.00 |
| Printing and stationery | 3.10 | 3.50 | 3.00 | 2.00 | 1.40 |
| Professional and legal fees | 23.00 | 24.70 | 38.40 | 18.10 | 15.00 |
| Traveling and conveyance | 26.00 | 25.00 | 20.30 | 3.60 | 1.70 |
| Other Administration | 100.90 | 113.70 | 107.70 | 70.20 | 54.90 |
| Selling and Distribution Expenses | 196.20 | 262.50 | 287.20 | 295.70 | 183.90 |
| Advertisement & Sales Promotion | 3.20 | 2.60 | 2.60 | 2.30 | 1.40 |
| Sales Commissions & Incentives | 99.80 | 155.80 | 160.50 | 149.90 | 100.20 |
| Freight and Forwarding | 93.20 | 104.20 | 124.10 | 143.50 | 82.30 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 32.00 | 23.50 | 15.90 | 12.70 | 9.80 |
| Bad debts /advances written off | 0.00 | 0.10 | | | |
| Provision for doubtful debts | 0.00 | 0.00 | 0.00 | | 0.30 |
| Losson disposal of fixed assets(net) | 0.50 | 0.00 | 0.20 | 0.00 | 0.00 |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 31.40 | 23.30 | 15.70 | 12.70 | 9.50 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 4046.30 | 4026.40 | 3614.20 | 2505.10 | 1675.80 |
| Operating Profit (Excl OI) | 1037.20 | 1062.90 | 1089.50 | 734.80 | 361.40 |
| Other Income | 128.40 | 191.20 | 99.20 | 54.50 | 40.50 |
| Interest Received | 31.70 | 15.80 | 5.40 | 4.80 | 2.30 |
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 | |
| Profit on sale of Fixed Assets | 1.80 | 4.10 | 1.30 | 1.80 | 1.20 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 0.90 | 1.40 | 0.90 | 2.60 | 0.10 |
| Foreign Exchange Gains | 56.30 | 51.10 | 43.80 | 42.20 | 26.40 |
| Others | 37.70 | 118.70 | 47.70 | 3.00 | 10.40 |
| Operating Profit | 1165.60 | 1254.10 | 1188.70 | 789.30 | 401.80 |
| Interest | 37.50 | 49.30 | 70.40 | 27.60 | 16.30 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 24.50 | 34.70 | 41.60 | 19.10 | 15.50 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 11.70 | 12.30 | 13.10 | 9.30 | 6.60 |
| Other Interest | 1.30 | 2.30 | 15.60 | -0.80 | -5.80 |
| PBDT | 1128.10 | 1204.80 | 1118.30 | 761.60 | 385.50 |
| Depreciation | 117.80 | 120.50 | 105.50 | 63.80 | 59.00 |
| Profit Before Taxation & Exceptional Items | 1010.40 | 1084.30 | 1012.80 | 697.90 | 326.60 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 1027.10 | 1117.50 | 1023.10 | 733.00 | 343.30 |
| Provision for Tax | 256.60 | 274.90 | 232.00 | 181.90 | 88.40 |
| Current Income Tax | 252.90 | 274.30 | 252.10 | 178.50 | 88.60 |
| Deferred Tax | 4.30 | 1.00 | -17.00 | 5.00 | -2.10 |
| Other taxes | -0.70 | -0.40 | -3.00 | -1.60 | 1.90 |
| Profit After Tax | 770.60 | 842.70 | 791.00 | 551.10 | 254.90 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 770.60 | 842.70 | 791.00 | 551.10 | 254.90 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 3299.80 | 2539.70 | 1839.10 | 1322.30 | 1078.90 |
| Appropriations | 4070.30 | 3382.40 | 2630.20 | 1873.40 | 1333.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 129.10 | 82.60 | 61.60 | 11.50 | |
| Equity Dividend % | 135.00 | 85.00 | 60.00 | 50.00 | 30.00 |
| Earnings Per Share | 13.00 | 15.00 | 14.00 | 14.00 | 7.00 |
| Adjusted EPS | 13.00 | 15.00 | 14.00 | 10.00 | 4.00 |