| (Rs.in Million) |
| Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
| INCOME : | | | | | |
| Gross Sales | 64.10 | 434.20 | 360.30 | 122.50 | 197.90 |
| Sales | 32.10 | 133.20 | 89.60 | 17.30 | 98.40 |
| Job Work/ Contract Receipts | | 273.10 | 254.30 | 102.60 | 90.90 |
| Processing Charges / Service Income | 32.00 | 27.30 | 16.30 | 2.70 | 5.10 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.60 | 0.10 | 0.00 | 3.50 |
| Less: Excise Duty | | | | | |
| Net Sales | 64.10 | 434.20 | 360.30 | 122.50 | 197.90 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | -0.20 | 0.40 | -0.10 | 24.20 |
| Raw Material Consumed | 23.00 | 121.50 | 80.90 | 16.00 | 70.80 |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | 1.30 | 1.20 | 0.50 | 32.70 |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | 23.00 | 120.20 | 79.70 | 15.50 | 38.10 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | 137.70 | 126.40 | 59.30 | 55.90 |
| Electricity & Power | | 137.70 | 126.40 | 59.30 | 55.90 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 9.20 | 65.90 | 58.80 | 58.60 | 66.50 |
| Salaries, Wages & Bonus | 8.70 | 60.30 | 54.00 | 53.70 | 60.70 |
| Contributions to EPF & Pension Funds | 0.30 | 2.60 | 2.40 | 2.70 | 3.40 |
| Workmen and Staff Welfare Expenses | 0.20 | 2.90 | 2.40 | 2.20 | 2.40 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | | 41.30 | 44.00 | 14.40 | 14.10 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | 0.30 | 0.40 | 0.30 | 1.40 |
| Repairs and Maintenance | 0.00 | 3.60 | 1.80 | 0.70 | 2.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 0.00 | 37.40 | 41.80 | 13.40 | 10.80 |
| General and Administration Expenses | 25.00 | 31.90 | 26.00 | 26.50 | 10.40 |
| Rent , Rates & Taxes | 3.80 | 6.30 | 2.90 | 19.60 | 2.70 |
| Insurance | 0.10 | 0.70 | 0.70 | 1.00 | 1.10 |
| Printing and stationery | 0.10 | | | | |
| Professional and legal fees | 16.00 | 18.10 | 16.90 | 1.90 | 2.00 |
| Traveling and conveyance | 2.70 | 5.90 | 4.80 | 3.20 | 3.80 |
| Other Administration | 5.00 | 6.80 | 5.50 | 3.90 | 4.60 |
| Selling and Distribution Expenses | | 7.10 | 7.20 | 5.80 | 10.60 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | 7.10 | 7.20 | 5.80 | 9.60 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 1.00 |
| Miscellaneous Expenses | 6.60 | 37.00 | 21.00 | 4.10 | 520.90 |
| Bad debts /advances written off | | | | 0.10 | 489.30 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | 21.50 | 7.70 | | 20.80 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 6.60 | 15.50 | 13.30 | 4.00 | 10.80 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 63.80 | 442.10 | 364.80 | 184.50 | 773.40 |
| Operating Profit (Excl OI) | 0.40 | -7.90 | -4.50 | -62.00 | -575.50 |
| Other Income | 0.30 | 1.30 | 1.00 | 25.20 | 3.50 |
| Interest Received | 0.10 | 1.00 | 0.80 | 1.00 | 1.00 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | 0.00 | 6.30 | |
| Others | 0.20 | 0.30 | 0.10 | 17.80 | 2.50 |
| Operating Profit | 0.70 | -6.60 | -3.60 | -36.80 | -572.00 |
| Interest | 0.00 | 17.30 | 16.00 | 15.40 | 15.70 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Interest | 0.00 | 17.30 | 16.00 | 15.40 | 15.70 |
| PBDT | 0.70 | -23.90 | -19.60 | -52.20 | -587.70 |
| Depreciation | 0.30 | 17.80 | 17.70 | 19.80 | 20.00 |
| Profit Before Taxation & Exceptional Items | 0.30 | -41.70 | -37.30 | -72.00 | -607.70 |
| Exceptional Income / Expenses | | -3.70 | -3.10 | -5.70 | |
| Profit Before Tax | 0.30 | -45.50 | -40.40 | -77.70 | -607.70 |
| Provision for Tax | | 0.00 | 0.10 | 0.10 | 69.10 |
| Current Income Tax | | | | | 0.00 |
| Deferred Tax | | 0.00 | 0.00 | 0.00 | 69.00 |
| Other taxes | 0.00 | 0.00 | 0.10 | 0.10 | 0.00 |
| Profit After Tax | 0.30 | -45.50 | -40.50 | -77.80 | -676.70 |
| Extra items | 2998.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 2998.60 | -45.50 | -40.50 | -77.80 | -676.70 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -3932.00 | -3887.00 | -3846.90 | -3770.10 | -3093.10 |
| Appropriations | -933.50 | -3932.50 | -3887.50 | -3847.90 | -3769.80 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | -869.90 | -0.40 | -0.50 | -1.00 | 0.30 |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1578.00 | -1.00 | -1.00 | -2.00 | -14.00 |
| Adjusted EPS | 1578.00 | -1.00 | -1.00 | -2.00 | -14.00 |