| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
| INCOME : | | | |
| Gross Sales | 8896.30 | 5554.30 | 24.09 |
| Sales | 8896.30 | 5500.20 | 23.36 |
| Job Work/ Contract Receipts | | | |
| Processing Charges / Service Income | | | |
| Revenue from property development | | | |
| Other Operational Income | 0.00 | 54.20 | 0.73 |
| Less: Excise Duty | | | |
| Net Sales | 8896.30 | 5554.30 | 24.09 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | 251.20 | 2293.40 | -16.87 |
| Raw Material Consumed | 7994.50 | 2485.20 | 22.05 |
| Opening Raw Materials | | | |
| Purchases Raw Materials | | | |
| Closing Raw Materials | | | |
| Other Direct Purchases / Brought in cost | 7994.50 | 2485.20 | 22.05 |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | | 0.10 | 0.01 |
| Electricity & Power | | 0.10 | 0.01 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 52.30 | 2.80 | 0.21 |
| Salaries, Wages & Bonus | 52.30 | 2.80 | 0.21 |
| Contributions to EPF & Pension Funds | | | |
| Workmen and Staff Welfare Expenses | 0.10 | | |
| Other Employees Cost | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 3.00 | 0.50 | |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | | | |
| Repairs and Maintenance | 0.10 | | 0.00 |
| Packing Material Consumed | | | |
| Other Mfg Exp | 2.90 | 0.50 | 0.00 |
| General and Administration Expenses | 21.30 | 13.40 | 1.84 |
| Rent , Rates & Taxes | 0.80 | 2.00 | 0.33 |
| Insurance | 0.00 | | |
| Printing and stationery | 0.40 | | |
| Professional and legal fees | 16.00 | 8.70 | 1.35 |
| Traveling and conveyance | 1.50 | 2.10 | |
| Other Administration | 4.00 | 2.80 | 0.16 |
| Selling and Distribution Expenses | 11.10 | 1.40 | 0.02 |
| Advertisement & Sales Promotion | 0.20 | 0.40 | 0.02 |
| Sales Commissions & Incentives | 5.90 | 0.20 | |
| Freight and Forwarding | 2.40 | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 2.60 | 0.80 | 0.00 |
| Miscellaneous Expenses | 0.30 | 2.20 | 0.06 |
| Bad debts /advances written off | | | |
| Provision for doubtful debts | | | |
| Losson disposal of fixed assets(net) | | | |
| Losson foreign exchange fluctuations | | 0.00 | |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 0.30 | 2.20 | 0.06 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 8333.70 | 4799.00 | 7.33 |
| Operating Profit (Excl OI) | 562.70 | 755.30 | 16.76 |
| Other Income | 4.20 | 24.90 | 0.11 |
| Interest Received | 0.00 | 0.80 | 0.11 |
| Dividend Received | | 0.00 | |
| Profit on sale of Fixed Assets | | | |
| Profits on sale of Investments | | | |
| Provision Written Back | | | |
| Foreign Exchange Gains | | | |
| Others | 4.20 | 24.10 | 0.00 |
| Operating Profit | 566.90 | 780.20 | 16.88 |
| Interest | 0.70 | 0.00 | |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | | | |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 0.60 | 0.00 | |
| Other Interest | 0.10 | 0.00 | 0.00 |
| PBDT | 566.20 | 780.20 | 16.88 |
| Depreciation | 4.20 | 0.30 | |
| Profit Before Taxation & Exceptional Items | 562.00 | 779.80 | 16.88 |
| Exceptional Income / Expenses | | | |
| Profit Before Tax | 562.00 | 779.80 | 16.88 |
| Provision for Tax | 38.30 | 48.60 | 3.00 |
| Current Income Tax | 38.90 | 48.40 | 3.00 |
| Deferred Tax | -0.60 | 0.20 | |
| Other taxes | 0.00 | 0.00 | 3.00 |
| Profit After Tax | 523.70 | 731.20 | 13.88 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | |
| Share of Associate | | | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 523.70 | 731.20 | 13.88 |
| Adjustments to PAT | 0.30 | | |
| Profit Balance B/F | 739.20 | 8.00 | -5.94 |
| Appropriations | 1263.10 | 739.20 | 7.93 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | 54.70 | | |
| Equity Dividend % | | | |
| Earnings Per Share | 0.00 | 13.00 | 0.00 |
| Adjusted EPS | 0.00 | 2.00 | 0.00 |