| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 30.00 | 50.00 | 35280.00 | 117960.00 | 300010.00 |
| Sales | 30.00 | 50.00 | 35230.00 | 112380.00 | 299700.00 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | | | 50.00 | 50.00 | 30.00 |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 10.00 | 5540.00 | 280.00 |
| Less: Excise Duty | | | | | |
| Net Sales | 30.00 | 50.00 | 35280.00 | 117960.00 | 300010.00 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | 10.00 | 230.00 | 120.00 | 1620.00 |
| Raw Material Consumed | | 0.00 | 33800.00 | 106520.00 | 284240.00 |
| Opening Raw Materials | 0.00 | 0.00 | 50.00 | 60.00 | 110.00 |
| Purchases Raw Materials | | | 90.00 | 1070.00 | 700.00 |
| Closing Raw Materials | 0.00 | 0.00 | 0.00 | 50.00 | 60.00 |
| Other Direct Purchases / Brought in cost | | | 33660.00 | 105440.00 | 283480.00 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 20.00 | 20.00 | 30.00 | 30.00 | 20.00 |
| Electricity & Power | 20.00 | 20.00 | 30.00 | 30.00 | 20.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1110.00 | 1340.00 | 1090.00 | 1190.00 | 1400.00 |
| Salaries, Wages & Bonus | 520.00 | 630.00 | 870.00 | 920.00 | 1060.00 |
| Contributions to EPF & Pension Funds | 90.00 | 100.00 | 120.00 | 130.00 | 150.00 |
| Workmen and Staff Welfare Expenses | 340.00 | 40.00 | 30.00 | 40.00 | 80.00 |
| Other Employees Cost | 160.00 | 570.00 | 70.00 | 100.00 | 120.00 |
| Other Manufacturing Expenses | 50.00 | 50.00 | 590.00 | 4530.00 | 11660.00 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 50.00 | 50.00 | 40.00 | 30.00 | 50.00 |
| Packing Material Consumed | | | | 0.00 | 0.00 |
| Other Mfg Exp | 0.00 | 0.00 | 550.00 | 4500.00 | 11610.00 |
| General and Administration Expenses | 180.00 | 190.00 | 210.00 | 170.00 | 210.00 |
| Rent , Rates & Taxes | 40.00 | 50.00 | 70.00 | 40.00 | 50.00 |
| Insurance | 0.00 | 0.00 | 10.00 | 10.00 | 20.00 |
| Printing and stationery | 10.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Professional and legal fees | 80.00 | 80.00 | 60.00 | 40.00 | 60.00 |
| Traveling and conveyance | 10.00 | 10.00 | 10.00 | 0.00 | 10.00 |
| Other Administration | 50.00 | 60.00 | 70.00 | 70.00 | 80.00 |
| Selling and Distribution Expenses | 10.00 | 10.00 | 330.00 | 710.00 | 1280.00 |
| Advertisement & Sales Promotion | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 0.00 | 0.00 | 0.00 | 10.00 | 10.00 |
| Handling and Clearing Charges | 10.00 | 10.00 | 320.00 | 700.00 | 1270.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 30.00 | 50.00 | 50.00 | 100.00 | 120.00 |
| Bad debts /advances written off | 0.00 | | | 0.00 | 60.00 |
| Provision for doubtful debts | | 0.00 | 20.00 | 10.00 | 10.00 |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | 0.00 | 0.00 | 10.00 | 40.00 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 30.00 | 50.00 | 30.00 | 40.00 | 50.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1410.00 | 1670.00 | 36330.00 | 113360.00 | 300550.00 |
| Operating Profit (Excl OI) | -1380.00 | -1620.00 | -1050.00 | 4600.00 | -530.00 |
| Other Income | 2600.00 | 1990.00 | 930.00 | 180.00 | 300.00 |
| Interest Received | 1420.00 | 1510.00 | 850.00 | 50.00 | 90.00 |
| Dividend Received | 1080.00 | 40.00 | 0.00 | 0.00 | 0.00 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 30.00 | 390.00 | 30.00 | 90.00 | 40.00 |
| Foreign Exchange Gains | | | 0.00 | | 120.00 |
| Others | 70.00 | 60.00 | 50.00 | 40.00 | 40.00 |
| Operating Profit | 1220.00 | 370.00 | -120.00 | 4780.00 | -240.00 |
| Interest | 60.00 | 10.00 | 1240.00 | 2280.00 | 2060.00 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.00 | 10.00 | 30.00 | 190.00 | 40.00 |
| Other Interest | 50.00 | 10.00 | 1210.00 | 2090.00 | 2020.00 |
| PBDT | 1160.00 | 360.00 | -1360.00 | 2500.00 | -2300.00 |
| Depreciation | 50.00 | 40.00 | 50.00 | 50.00 | 60.00 |
| Profit Before Taxation & Exceptional Items | 1120.00 | 310.00 | -1410.00 | 2450.00 | -2360.00 |
| Exceptional Income / Expenses | -140.00 | 450.00 | 14170.00 | -1550.00 | -8770.00 |
| Profit Before Tax | 1140.00 | 2000.00 | 17660.00 | 1010.00 | -11120.00 |
| Provision for Tax | 280.00 | 80.00 | 2040.00 | 3590.00 | -3230.00 |
| Current Income Tax | 230.00 | 170.00 | 1460.00 | 180.00 | 10.00 |
| Deferred Tax | 40.00 | -70.00 | 600.00 | 3410.00 | -3250.00 |
| Other taxes | 10.00 | -20.00 | -20.00 | 0.00 | 0.00 |
| Profit After Tax | 870.00 | 1920.00 | 15620.00 | -2580.00 | -7890.00 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | 90.00 | | | |
| Consolidated Net Profit | 870.00 | 2020.00 | 15620.00 | -2580.00 | -7890.00 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 8240.00 | 6470.00 | -9150.00 | -6570.00 | 1320.00 |
| Appropriations | 9110.00 | 8480.00 | 6470.00 | -9150.00 | -6570.00 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 1.00 | 1.00 | 10.00 | -2.00 | -5.00 |
| Adjusted EPS | 1.00 | 1.00 | 10.00 | -2.00 | -5.00 |