| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 19605.50 | 13557.10 | 12459.30 | 10778.70 | 5763.60 |
| Sales | 19391.10 | 13351.40 | 12328.40 | 10685.20 | 5114.60 |
| Job Work/ Contract Receipts | 81.10 | 107.20 | 76.80 | 54.80 | 63.40 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 133.30 | 98.50 | 54.10 | 38.70 | 585.50 |
| Less: Excise Duty | 2266.00 | 1370.60 | 1311.40 | 1167.20 | 548.10 |
| Net Sales | 17045.70 | 12016.00 | 11001.70 | 9538.20 | 5181.70 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -364.40 | 55.00 | 8.80 | -161.10 | -116.60 |
| Raw Material Consumed | 10529.60 | 8004.10 | 7814.30 | 6942.60 | 3469.30 |
| Opening Raw Materials | 1741.30 | 1369.20 | 1690.10 | 746.30 | 596.50 |
| Purchases Raw Materials | 10502.00 | 8328.70 | 7493.40 | 7886.40 | 3619.10 |
| Closing Raw Materials | 1713.70 | 1693.80 | 1369.20 | 1690.10 | 746.30 |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 390.50 | 140.20 | 105.60 | 79.30 | 62.00 |
| Electricity & Power | 390.50 | 140.20 | 105.60 | 79.30 | 62.00 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 1835.50 | 1062.40 | 865.30 | 765.40 | 541.70 |
| Salaries, Wages & Bonus | 1599.90 | 943.90 | 776.20 | 695.10 | 487.80 |
| Contributions to EPF & Pension Funds | 59.20 | 37.10 | 35.90 | 34.70 | 25.90 |
| Workmen and Staff Welfare Expenses | 132.60 | 64.60 | 47.20 | 28.20 | 21.30 |
| Other Employees Cost | 43.90 | 16.80 | 6.00 | 7.40 | 6.70 |
| Other Manufacturing Expenses | 798.20 | 362.30 | 212.20 | 192.70 | 128.20 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 155.80 | 58.90 | 34.30 | 17.30 | 14.20 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 642.30 | 303.50 | 177.90 | 175.30 | 114.00 |
| General and Administration Expenses | 693.20 | 365.40 | 273.20 | 240.10 | 193.10 |
| Rent , Rates & Taxes | 62.30 | 15.20 | 12.80 | 9.20 | 9.80 |
| Insurance | 55.90 | 42.20 | 26.40 | 23.50 | 14.10 |
| Printing and stationery | | | | | |
| Professional and legal fees | 150.20 | 78.30 | 53.40 | 45.90 | 38.70 |
| Traveling and conveyance | 59.00 | 43.20 | 23.80 | 30.40 | 28.20 |
| Other Administration | 424.70 | 229.70 | 180.70 | 161.40 | 130.50 |
| Selling and Distribution Expenses | 282.50 | 139.30 | 111.30 | 97.00 | 72.40 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 180.60 | 66.00 | 53.80 | 50.90 | 32.80 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 101.80 | 73.30 | 57.40 | 46.10 | 39.60 |
| Miscellaneous Expenses | 169.50 | 110.10 | 97.20 | 62.10 | 51.10 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 3.00 | 2.50 | 4.40 | 7.10 | 0.70 |
| Losson disposal of fixed assets(net) | 0.10 | 11.30 | 9.20 | 3.60 | 16.00 |
| Losson foreign exchange fluctuations | 35.90 | 11.20 | 41.20 | 5.80 | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 130.40 | 85.10 | 42.40 | 45.70 | 34.40 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 14334.50 | 10238.90 | 9487.90 | 8218.10 | 4401.20 |
| Operating Profit (Excl OI) | 2711.20 | 1777.10 | 1513.80 | 1320.10 | 780.50 |
| Other Income | 387.90 | 482.10 | 178.40 | 170.40 | 204.90 |
| Interest Received | 80.30 | 26.80 | 17.80 | 9.60 | 8.00 |
| Dividend Received | 0.00 | | | | |
| Profit on sale of Fixed Assets | 0.90 | 1.30 | 2.20 | 3.00 | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | 1.00 | | | | |
| Others | 305.70 | 454.00 | 158.40 | 157.70 | 196.90 |
| Operating Profit | 3099.10 | 2259.20 | 1692.20 | 1490.50 | 985.40 |
| Interest | 677.90 | 499.90 | 446.50 | 396.10 | 296.10 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 331.60 | 176.00 | 140.20 | 126.80 | 50.80 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 120.80 | 92.10 | 109.50 | 90.10 | 42.60 |
| Other Interest | 225.60 | 231.80 | 196.90 | 179.20 | 202.60 |
| PBDT | 2421.20 | 1759.30 | 1245.60 | 1094.40 | 689.30 |
| Depreciation | 805.20 | 540.20 | 446.50 | 388.80 | 303.90 |
| Profit Before Taxation & Exceptional Items | 1616.00 | 1219.10 | 799.10 | 705.70 | 385.40 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | 1616.00 | 1219.10 | 799.10 | 705.70 | 385.40 |
| Provision for Tax | 393.20 | 317.20 | 210.70 | 187.00 | 97.90 |
| Current Income Tax | 382.80 | 352.40 | 213.00 | 195.50 | 109.80 |
| Deferred Tax | 18.60 | -34.60 | -2.10 | -9.60 | -10.00 |
| Other taxes | -8.20 | -0.60 | -0.10 | 1.00 | -2.00 |
| Profit After Tax | 1222.90 | 901.90 | 588.30 | 518.70 | 287.60 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | -0.10 | |
| Consolidated Net Profit | 1222.90 | 901.90 | 588.30 | 518.60 | 287.60 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | 2525.50 | 2299.30 | 1786.20 | 1305.20 | 1017.60 |
| Appropriations | 3748.40 | 3201.20 | 2374.60 | 1823.80 | 1305.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 53.20 | 38.50 | 75.30 | | |
| Equity Dividend % | 30.00 | 30.00 | 54.00 | 41.00 | |
| Earnings Per Share | 32.00 | 28.00 | 18.00 | 16.00 | 9.00 |
| Adjusted EPS | 32.00 | 28.00 | 18.00 | 16.00 | 9.00 |