(Rs.in Million) |
Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
INCOME : | | | | | |
Operating Income | 44.70 | 35.60 | 25.20 | 21.50 | 14.10 |
Sale of Shares / Units | | | | | |
Interest income | 18.10 | 16.60 | 15.00 | 14.00 | 11.70 |
Portfolio management services | | | | | |
Dividend income | 8.10 | 6.80 | 6.80 | 4.10 | |
Brokerages & commissions | | | | | |
Processing fees and other charges | 15.00 | 8.80 | | | |
Other Operating Income | 3.50 | 3.50 | 3.50 | 3.40 | 2.30 |
Operating Income (Net) | 44.70 | 35.60 | 25.20 | 21.50 | 14.10 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 13.40 | 7.40 | 1.20 | 1.30 | 1.20 |
Salaries, Wages & Bonus | 12.50 | 6.90 | 1.20 | 1.30 | 1.20 |
Contributions to EPF & Pension Funds | 0.80 | 0.50 | | | |
Workmen and Staff Welfare Expenses | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating & Establishment Expenses | 0.50 | 0.30 | 0.00 | 0.00 | 0.80 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | | | | | |
Commission, Brokerage & Discounts | | | | | |
Rent , Rates & Taxes | 0.00 | 0.00 | 0.00 | 0.00 | 0.80 |
Repairs and Maintenance | 0.00 | 0.20 | | | |
Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Electricity & Power | 0.40 | 0.10 | | | |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 3.10 | 2.80 | 2.60 | 2.30 | 2.20 |
Printing and stationery | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
Professional and legal fees | 2.30 | 2.00 | 1.80 | 1.80 | 1.70 |
Advertisement & Sales Promotion | | | | | |
Other General Expenses | 0.60 | 0.70 | 0.60 | 0.50 | 0.40 |
Provisions and Contingencies | | | | 0.00 | |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | | | 0.00 | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | |
Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 16.90 | 10.50 | 3.90 | 3.60 | 4.20 |
Operating Profit (Excl OI) | 27.80 | 25.10 | 21.40 | 17.80 | 9.80 |
Other Income | 0.10 | 0.00 | 0.00 | 0.00 | |
Other Interest Income | | | | | |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 0.10 | | | | |
Income from investments | | | | | |
Provision Written Back | | | | | |
Others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Profit | 28.00 | 25.10 | 21.40 | 17.80 | 9.80 |
Interest | | | | | |
Loans | | | | | |
Deposits | | | | | |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation | 0.40 | 0.90 | 1.00 | 1.00 | 1.20 |
Profit Before Taxation & Exceptional Items | 27.50 | 24.20 | 20.50 | 16.90 | 8.60 |
Exceptional Income / Expenses | | | | | |
Profit Before Tax | 27.50 | 24.20 | 20.50 | 15.70 | 8.60 |
Provision for Tax | 6.60 | 6.10 | 5.10 | 4.20 | 2.30 |
Current Income Tax | 7.10 | 6.20 | 5.20 | 4.30 | 0.30 |
Deferred Tax | -0.50 | -0.10 | -0.10 | -0.10 | 12.30 |
Other taxes | 0.00 | 0.00 | 0.00 | 0.00 | -10.40 |
Profit After Tax | 20.90 | 18.10 | 15.40 | 11.50 | 6.40 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | -7.70 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 20.90 | 18.10 | 15.40 | 11.50 | -1.40 |
Adjustments to PAT | | | | | |
Profit Balance B/F | 205.90 | 187.90 | 172.60 | 161.00 | 162.40 |
Appropriations | 226.80 | 206.00 | 187.90 | 172.60 | 161.00 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 226.80 | 206.00 | 187.90 | 172.60 | 161.00 |
Equity Dividend % | | | | | |
Earnings Per Share | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |
Adjusted EPS | 1.00 | 1.00 | 1.00 | 1.00 | 0.00 |