| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
| INCOME : | | | |
| Gross Sales | 1572.60 | 1602.00 | 1600.70 |
| Sales | 1568.80 | 1598.10 | 1597.10 |
| Job Work/ Contract Receipts | | | |
| Processing Charges / Service Income | 3.80 | 3.90 | 3.50 |
| Revenue from property development | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | |
| Net Sales | 1572.60 | 1602.00 | 1600.70 |
| EXPENDITURE : | | | |
| Increase/Decrease in Stock | -52.90 | -8.60 | -38.50 |
| Raw Material Consumed | 1259.70 | 1263.10 | 1291.30 |
| Opening Raw Materials | 228.60 | 190.20 | 176.00 |
| Purchases Raw Materials | 1289.50 | 1301.50 | 1305.50 |
| Closing Raw Materials | 258.40 | 228.60 | 190.20 |
| Other Direct Purchases / Brought in cost | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 8.30 | 13.10 | 12.90 |
| Electricity & Power | 8.30 | 13.10 | 12.90 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 |
| Employee Cost | 156.00 | 175.60 | 153.70 |
| Salaries, Wages & Bonus | 141.20 | 158.80 | 144.50 |
| Contributions to EPF & Pension Funds | 5.80 | 4.40 | 3.30 |
| Workmen and Staff Welfare Expenses | 4.30 | 4.20 | 3.10 |
| Other Employees Cost | 4.70 | 8.30 | 2.90 |
| Other Manufacturing Expenses | 12.70 | 14.10 | 16.60 |
| Sub-contracted / Out sourced services | | | |
| Processing Charges | | | |
| Repairs and Maintenance | 8.30 | 8.70 | 12.00 |
| Packing Material Consumed | | | |
| Other Mfg Exp | 4.30 | 5.40 | 4.60 |
| General and Administration Expenses | 54.50 | 46.00 | 28.50 |
| Rent , Rates & Taxes | 2.00 | 1.50 | 0.60 |
| Insurance | 1.00 | 2.00 | 0.60 |
| Printing and stationery | 0.80 | 0.80 | 0.70 |
| Professional and legal fees | 10.80 | 9.20 | 3.40 |
| Traveling and conveyance | 3.60 | 6.70 | 2.40 |
| Other Administration | 39.80 | 32.50 | 23.20 |
| Selling and Distribution Expenses | 16.30 | 8.70 | 5.10 |
| Advertisement & Sales Promotion | 4.80 | 3.20 | 1.90 |
| Sales Commissions & Incentives | 2.40 | 0.30 | |
| Freight and Forwarding | 9.10 | 5.20 | 3.20 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 1.30 | 3.60 | 3.20 |
| Bad debts /advances written off | 0.10 | 0.00 | 2.70 |
| Provision for doubtful debts | | 2.80 | 0.30 |
| Losson disposal of fixed assets(net) | | | |
| Losson foreign exchange fluctuations | 0.30 | | |
| Losson sale of non-trade current investments | | | |
| Other Miscellaneous Expenses | 0.90 | 0.80 | 0.10 |
| Less: Expenses Capitalised | | | |
| Total Expenditure | 1455.90 | 1515.60 | 1472.60 |
| Operating Profit (Excl OI) | 116.80 | 86.30 | 128.00 |
| Other Income | 19.60 | 14.30 | 8.80 |
| Interest Received | 4.60 | 3.70 | 1.70 |
| Dividend Received | | | |
| Profit on sale of Fixed Assets | 0.10 | 1.00 | |
| Profits on sale of Investments | | | |
| Provision Written Back | 0.50 | 0.40 | 4.10 |
| Foreign Exchange Gains | | 2.00 | 3.00 |
| Others | 14.40 | 7.30 | 0.00 |
| Operating Profit | 136.30 | 100.60 | 136.90 |
| Interest | 58.10 | 49.10 | 31.90 |
| InterestonDebenture / Bonds | | | |
| Interest on Term Loan | 24.40 | 20.60 | 12.60 |
| Intereston Fixed deposits | | | |
| Bank Charges etc | 1.40 | 1.30 | 0.90 |
| Other Interest | 32.30 | 27.20 | 18.40 |
| PBDT | 78.30 | 51.50 | 105.00 |
| Depreciation | 39.60 | 29.90 | 24.10 |
| Profit Before Taxation & Exceptional Items | 38.70 | 21.60 | 80.90 |
| Exceptional Income / Expenses | -18.40 | | |
| Profit Before Tax | 20.30 | 21.60 | 80.90 |
| Provision for Tax | 6.00 | 8.40 | 24.40 |
| Current Income Tax | 2.90 | 7.00 | 20.20 |
| Deferred Tax | 4.70 | 1.10 | 4.10 |
| Other taxes | -1.60 | 0.30 | 0.10 |
| Profit After Tax | 14.30 | 13.20 | 56.50 |
| Extra items | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | |
| Share of Associate | -3.20 | -0.40 | |
| Other Consolidated Items | | | |
| Consolidated Net Profit | 11.20 | 12.80 | 56.50 |
| Adjustments to PAT | | | |
| Profit Balance B/F | 107.30 | 86.30 | 22.30 |
| Appropriations | 118.50 | 99.10 | 78.70 |
| General Reserves | | | |
| Proposed Equity Dividend | | | |
| Corporate dividend tax | | | |
| Other Appropriation | -8.80 | -8.20 | -7.60 |
| Equity Dividend % | | | |
| Earnings Per Share | 1.00 | 1.00 | 4.00 |
| Adjusted EPS | 1.00 | 1.00 | 4.00 |