| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2019 | Mar 2018 | Mar 2017 |
| INCOME : | | | | | |
| Gross Sales | 1683.60 | 64.60 | 3.50 | 167.00 | 1015.50 |
| Sales | 1639.40 | 44.90 | 3.50 | 167.00 | 1015.50 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 22.40 | 19.70 | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 21.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Less: Excise Duty | | | | | 15.60 |
| Net Sales | 1683.60 | 64.60 | 3.50 | 167.00 | 999.90 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | -107.20 | | | | -7.00 |
| Raw Material Consumed | 1393.50 | 29.70 | 7.10 | 604.90 | 914.20 |
| Opening Raw Materials | 8.10 | 1.90 | 3.90 | 253.00 | 240.70 |
| Purchases Raw Materials | 1427.70 | 35.90 | 3.20 | 355.80 | 162.60 |
| Closing Raw Materials | 42.30 | 8.10 | | 3.90 | 253.00 |
| Other Direct Purchases / Brought in cost | | | | | 763.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 12.00 | 8.60 | 4.00 | 5.50 | 7.10 |
| Electricity & Power | 12.00 | 8.60 | 4.00 | 5.50 | 7.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 11.60 | 3.60 | 6.70 | 12.30 | 11.30 |
| Salaries, Wages & Bonus | 11.00 | 3.30 | 6.60 | 10.70 | 10.30 |
| Contributions to EPF & Pension Funds | 0.10 | 0.10 | 0.10 | 1.30 | 0.50 |
| Workmen and Staff Welfare Expenses | 0.50 | 0.10 | 0.00 | 0.30 | 0.50 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 5.70 | 1.00 | 0.20 | 3.50 | 20.90 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 0.10 | 0.00 | | | |
| Repairs and Maintenance | 3.40 | 0.60 | 0.00 | 0.10 | 5.30 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 2.20 | 0.30 | 0.20 | 3.40 | 15.60 |
| General and Administration Expenses | 11.00 | 4.80 | 98.60 | 0.40 | 2.70 |
| Rent , Rates & Taxes | 0.40 | 0.20 | 98.40 | 0.00 | 1.70 |
| Insurance | 0.40 | 0.10 | 0.00 | 0.00 | 0.60 |
| Printing and stationery | | | | | |
| Professional and legal fees | 6.90 | 2.20 | | | |
| Traveling and conveyance | | | | | |
| Other Administration | 3.30 | 2.30 | 0.20 | 0.30 | 0.40 |
| Selling and Distribution Expenses | 57.70 | 0.70 | | 0.20 | 1.90 |
| Advertisement & Sales Promotion | 1.80 | 0.60 | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 0.10 | | | | |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 55.80 | 0.10 | 0.00 | 0.20 | 1.90 |
| Miscellaneous Expenses | 47.10 | 4.30 | 106.80 | 98.90 | 22.00 |
| Bad debts /advances written off | | | 67.70 | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | 85.60 | |
| Other Miscellaneous Expenses | 47.10 | 4.30 | 39.00 | 13.30 | 22.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 1431.40 | 52.70 | 223.40 | 725.60 | 973.20 |
| Operating Profit (Excl OI) | 252.20 | 11.90 | -220.00 | -558.60 | 26.70 |
| Other Income | 34.10 | 1.60 | 18.20 | 2.90 | 14.30 |
| Interest Received | 2.50 | 0.10 | | 1.10 | 2.80 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 1.20 | | | 0.40 |
| Foreign Exchange Gains | | | | | |
| Others | 31.60 | 0.30 | 18.20 | 1.80 | 11.10 |
| Operating Profit | 286.30 | 13.60 | -201.80 | -555.70 | 41.00 |
| Interest | 1.90 | 0.20 | 0.20 | 49.80 | 100.90 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | 1.50 | 0.00 | 0.20 | 46.50 | 93.00 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.40 | 0.20 | 0.00 | 3.30 | 7.90 |
| Other Interest | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 284.40 | 13.30 | -202.00 | -605.50 | -60.00 |
| Depreciation | 3.70 | 7.00 | 31.40 | 319.90 | 17.10 |
| Profit Before Taxation & Exceptional Items | 280.70 | 6.30 | -233.40 | -925.40 | -77.10 |
| Exceptional Income / Expenses | -0.50 | 0.00 | | | |
| Profit Before Tax | 280.20 | 6.30 | -233.40 | -925.40 | -77.10 |
| Provision for Tax | | | -17.60 | -9.60 | 18.10 |
| Current Income Tax | | | | | |
| Deferred Tax | | | -17.60 | -9.60 | 18.10 |
| Other taxes | 0.00 | 0.00 | -17.60 | -9.60 | 18.10 |
| Profit After Tax | 280.20 | 6.30 | -215.80 | -915.70 | -95.20 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | -4.20 |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 280.20 | 6.30 | -215.80 | -915.70 | -99.40 |
| Adjustments to PAT | | | 0.00 | | |
| Profit Balance B/F | -88.50 | -94.80 | -964.90 | -49.20 | 50.20 |
| Appropriations | 191.70 | -88.50 | -1180.70 | -964.90 | -49.20 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | 2.00 | 0.00 | -9.00 | -37.00 | -4.00 |
| Adjusted EPS | 2.00 | 0.00 | -9.00 | -37.00 | -4.00 |