| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 161.30 | 191.20 | 177.70 | 203.30 | 220.50 |
| Sales | | | | | |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 134.90 | 164.80 | 151.30 | | |
| Revenue from property development | | | | | |
| Other Operational Income | 26.40 | 26.40 | 26.50 | 203.30 | 220.50 |
| Less: Excise Duty | | | | | 0.80 |
| Net Sales | 161.30 | 191.20 | 177.70 | 203.30 | 219.60 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 57.70 | 65.00 | 68.00 | 75.20 | 72.10 |
| Electricity & Power | 57.70 | 65.00 | 68.00 | 75.20 | 72.10 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 30.40 | 31.20 | 32.10 | 34.60 | 39.60 |
| Salaries, Wages & Bonus | 20.20 | 21.60 | 22.10 | 23.40 | 24.90 |
| Contributions to EPF & Pension Funds | | | | | |
| Workmen and Staff Welfare Expenses | 5.70 | 5.90 | 5.80 | 7.20 | 7.90 |
| Other Employees Cost | 4.50 | 3.80 | 4.20 | 4.10 | 6.80 |
| Other Manufacturing Expenses | 3.80 | 3.80 | 3.30 | 3.10 | 3.40 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 0.00 | | 0.00 | 0.00 | 0.00 |
| Repairs and Maintenance | | | 0.10 | | 0.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 3.80 | 3.80 | 3.20 | 3.10 | 3.40 |
| General and Administration Expenses | 32.60 | 29.10 | 29.30 | 29.00 | 46.50 |
| Rent , Rates & Taxes | 1.50 | 1.10 | 1.70 | 1.80 | 1.40 |
| Insurance | 0.10 | 0.10 | 0.10 | 0.90 | 3.10 |
| Printing and stationery | 0.10 | 0.10 | 0.10 | 0.10 | 0.10 |
| Professional and legal fees | 2.30 | 2.60 | 3.20 | 3.00 | 0.80 |
| Traveling and conveyance | 0.30 | 0.10 | 0.20 | 0.20 | 0.10 |
| Other Administration | 28.70 | 25.30 | 24.20 | 23.30 | 41.20 |
| Selling and Distribution Expenses | 27.60 | 48.20 | 31.90 | 39.80 | 40.90 |
| Advertisement & Sales Promotion | | | | | |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 27.30 | 37.50 | 31.90 | 39.80 | 40.90 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.20 | 10.60 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 26.70 | | 0.10 | 0.00 | |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | 26.60 | | | | |
| Losson disposal of fixed assets(net) | | | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 0.20 | 0.00 | 0.10 | 0.00 | 0.00 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 178.80 | 177.30 | 164.70 | 181.70 | 202.50 |
| Operating Profit (Excl OI) | -17.50 | 13.90 | 13.00 | 21.60 | 17.10 |
| Other Income | 6.80 | 6.00 | 4.00 | 4.10 | 5.20 |
| Interest Received | 5.60 | 3.60 | 2.70 | 3.10 | 3.30 |
| Dividend Received | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit on sale of Fixed Assets | | | | | |
| Profits on sale of Investments | | | 0.20 | | |
| Provision Written Back | | | | | |
| Foreign Exchange Gains | | | | | |
| Others | 1.20 | 2.40 | 1.10 | 0.90 | 1.90 |
| Operating Profit | -10.70 | 19.90 | 17.10 | 25.70 | 22.30 |
| Interest | 0.10 | 0.00 | 3.80 | 0.00 | 0.10 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.10 | 0.00 | 0.10 | 0.00 | 0.10 |
| Other Interest | 0.00 | 0.00 | 3.70 | 0.00 | 0.00 |
| PBDT | -10.80 | 19.90 | 13.30 | 25.70 | 22.20 |
| Depreciation | 25.60 | 30.50 | 36.90 | 45.80 | 51.00 |
| Profit Before Taxation & Exceptional Items | -36.40 | -10.60 | -23.60 | -20.20 | -28.80 |
| Exceptional Income / Expenses | | | | | |
| Profit Before Tax | -36.40 | -10.60 | -23.60 | -20.20 | -28.80 |
| Provision for Tax | -0.80 | -0.30 | -5.00 | -4.90 | -6.20 |
| Current Income Tax | | | | 1.20 | 0.30 |
| Deferred Tax | -0.80 | -0.30 | -5.00 | -6.10 | -6.40 |
| Other taxes | -0.80 | -0.30 | -5.00 | 0.00 | 0.00 |
| Profit After Tax | -35.50 | -10.30 | -18.60 | -15.30 | -22.60 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -35.50 | -10.30 | -18.60 | -15.30 | -22.60 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -5348.70 | -5338.40 | -5319.80 | -5304.50 | -5281.90 |
| Appropriations | -5384.20 | -5348.70 | -5338.40 | -5319.80 | -5304.50 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | | | |
| Equity Dividend % | | | | | |
| Earnings Per Share | -6.00 | -2.00 | -3.00 | -3.00 | -4.00 |
| Adjusted EPS | -6.00 | -2.00 | -3.00 | -3.00 | -4.00 |