| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2018 |
| INCOME : | | | | | |
| Gross Sales | 740.20 | 64.70 | | | 1677.10 |
| Sales | 165.30 | | | | |
| Job Work/ Contract Receipts | | | | | 1669.90 |
| Processing Charges / Service Income | 574.90 | 64.70 | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.00 | 0.00 | 0.00 | 0.00 | 7.20 |
| Less: Excise Duty | | | | | |
| Net Sales | 740.20 | 64.70 | | | 1677.10 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | | | | |
| Raw Material Consumed | | | | | |
| Opening Raw Materials | | | | | |
| Purchases Raw Materials | | | | | |
| Closing Raw Materials | | | | | |
| Other Direct Purchases / Brought in cost | | | | | |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.20 | 0.30 | | 0.10 | 5.90 |
| Electricity & Power | 0.20 | 0.30 | | 0.10 | 5.90 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 3.30 | 2.10 | | | 159.50 |
| Salaries, Wages & Bonus | 3.30 | 2.10 | | | 120.10 |
| Contributions to EPF & Pension Funds | | | | | 20.60 |
| Workmen and Staff Welfare Expenses | | | | | 1.30 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 17.50 |
| Other Manufacturing Expenses | 257.60 | 14.60 | | | 731.90 |
| Sub-contracted / Out sourced services | | | | | 224.20 |
| Processing Charges | | | | | |
| Repairs and Maintenance | 1.00 | 0.20 | | | 9.90 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 256.60 | 14.50 | 0.00 | 0.00 | 497.70 |
| General and Administration Expenses | 14.90 | 20.80 | 5.10 | 5.90 | 104.60 |
| Rent , Rates & Taxes | 0.40 | 1.10 | | | 22.70 |
| Insurance | 0.00 | 0.00 | | 0.30 | 3.80 |
| Printing and stationery | 0.10 | 0.20 | | | 0.20 |
| Professional and legal fees | 12.00 | 18.80 | 4.90 | 5.50 | 33.10 |
| Traveling and conveyance | 1.00 | 0.20 | | | 12.20 |
| Other Administration | 2.40 | 0.80 | 0.20 | 0.10 | 44.70 |
| Selling and Distribution Expenses | 0.10 | 1.60 | | | 15.00 |
| Advertisement & Sales Promotion | 0.10 | 0.10 | | | 1.20 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | | | | | 13.80 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 1.50 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 5.20 | 60.40 | 1.40 | 1.60 | 300.80 |
| Bad debts /advances written off | | | | | |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | | 58.00 | | | |
| Losson foreign exchange fluctuations | | | | | |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 5.20 | 2.30 | 1.40 | 1.60 | 300.80 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 281.40 | 99.80 | 6.50 | 7.60 | 1317.80 |
| Operating Profit (Excl OI) | 458.80 | -35.10 | -6.50 | -7.60 | 359.30 |
| Other Income | 31.00 | 45.00 | | | 48.70 |
| Interest Received | 5.70 | 5.60 | | | 4.70 |
| Dividend Received | | | | | |
| Profit on sale of Fixed Assets | | 33.70 | | | |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | | | | 1.30 |
| Foreign Exchange Gains | | 0.00 | | | 40.40 |
| Others | 25.30 | 5.70 | 0.00 | 0.00 | 2.30 |
| Operating Profit | 489.80 | 9.90 | -6.50 | -7.60 | 408.00 |
| Interest | 12.10 | 9.30 | 4.20 | 0.00 | 126.30 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | 4.20 | | 16.90 |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 1.40 | 1.00 | 0.00 | 0.00 | 33.00 |
| Other Interest | 10.60 | 8.30 | 0.00 | 0.00 | 76.40 |
| PBDT | 477.80 | 0.60 | -10.70 | -7.60 | 281.70 |
| Depreciation | 2.10 | 13.80 | 75.10 | 135.20 | 358.80 |
| Profit Before Taxation & Exceptional Items | 475.70 | -13.20 | -85.80 | -142.80 | -77.10 |
| Exceptional Income / Expenses | | 15.80 | 446.90 | | |
| Profit Before Tax | 475.70 | 2.60 | 361.10 | -142.80 | -77.10 |
| Provision for Tax | 10.90 | -53.10 | | | 9.20 |
| Current Income Tax | | | | | 10.00 |
| Deferred Tax | 10.90 | -53.10 | | | -0.80 |
| Other taxes | 10.90 | -53.10 | 0.00 | 0.00 | 0.00 |
| Profit After Tax | 464.80 | 55.70 | 361.10 | -142.80 | -86.30 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | | | | | 0.00 |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 464.80 | 55.70 | 361.10 | -142.80 | -86.30 |
| Adjustments to PAT | | | | 71.30 | 1.30 |
| Profit Balance B/F | -299.00 | -354.70 | -883.50 | -812.00 | 4338.90 |
| Appropriations | 165.80 | -299.00 | -522.40 | -883.50 | 4253.90 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | | -167.70 | | |
| Equity Dividend % | | | | | 10.00 |
| Earnings Per Share | 12.00 | 1.00 | 114.00 | -9.00 | -5.00 |
| Adjusted EPS | 12.00 | 1.00 | 11.00 | -1.00 | -1.00 |