| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 4250.30 | 3592.70 | 3042.90 | 2562.30 | 2036.90 |
| Sales | 3670.60 | 3090.70 | 2623.60 | 2223.40 | 1770.20 |
| Job Work/ Contract Receipts | | | | | |
| Processing Charges / Service Income | 575.80 | 500.20 | 416.10 | 334.70 | 264.50 |
| Revenue from property development | | | | | |
| Other Operational Income | 3.90 | 1.90 | 3.30 | 4.30 | 2.10 |
| Less: Excise Duty | | | | | |
| Net Sales | 4250.30 | 3592.70 | 3042.90 | 2562.30 | 2036.90 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | 36.90 | 44.60 | -44.80 | 31.00 | 24.80 |
| Raw Material Consumed | 1750.30 | 1428.30 | 1256.70 | 995.50 | 761.00 |
| Opening Raw Materials | 764.10 | 477.10 | 412.40 | 385.30 | 321.70 |
| Purchases Raw Materials | 1639.50 | 1470.70 | 1104.50 | 825.60 | 704.70 |
| Closing Raw Materials | 887.70 | 764.10 | 477.10 | 412.40 | 385.30 |
| Other Direct Purchases / Brought in cost | 234.40 | 244.60 | 216.90 | 197.00 | 119.90 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 17.20 | 12.90 | 11.60 | 10.80 | 8.50 |
| Electricity & Power | 17.20 | 12.90 | 11.60 | 10.80 | 8.50 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 803.00 | 598.40 | 497.50 | 474.50 | 408.20 |
| Salaries, Wages & Bonus | 751.80 | 558.80 | 465.20 | 445.40 | 379.10 |
| Contributions to EPF & Pension Funds | 24.20 | 22.70 | 19.20 | 18.60 | 17.50 |
| Workmen and Staff Welfare Expenses | 27.00 | 16.90 | 13.10 | 10.60 | 11.50 |
| Other Employees Cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Manufacturing Expenses | 198.50 | 169.20 | 144.70 | 123.80 | 112.60 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | | | | | |
| Repairs and Maintenance | 50.50 | 31.00 | 32.60 | 30.30 | 23.00 |
| Packing Material Consumed | | | | | |
| Other Mfg Exp | 148.00 | 138.20 | 112.10 | 93.40 | 89.60 |
| General and Administration Expenses | 449.70 | 339.60 | 262.70 | 199.50 | 141.20 |
| Rent , Rates & Taxes | 22.20 | 17.20 | 12.00 | 7.40 | 9.60 |
| Insurance | 5.40 | 5.50 | 2.20 | 2.70 | 2.50 |
| Printing and stationery | 4.50 | 4.70 | 4.70 | 4.40 | 3.20 |
| Professional and legal fees | 103.40 | 74.80 | 35.40 | 38.10 | 18.20 |
| Traveling and conveyance | 198.90 | 164.80 | 139.90 | 87.50 | 59.80 |
| Other Administration | 314.20 | 237.40 | 208.40 | 147.00 | 107.70 |
| Selling and Distribution Expenses | 151.80 | 120.80 | 119.90 | 108.90 | 71.20 |
| Advertisement & Sales Promotion | 57.70 | 37.30 | 38.80 | 35.30 | 17.90 |
| Sales Commissions & Incentives | | | | | |
| Freight and Forwarding | 94.10 | 83.60 | 81.20 | 73.60 | 53.40 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 41.90 | 18.50 | 35.20 | 25.20 | 23.40 |
| Bad debts /advances written off | 17.30 | 6.30 | 19.10 | 4.30 | 14.10 |
| Provision for doubtful debts | | | | | |
| Losson disposal of fixed assets(net) | 2.70 | 0.10 | | 0.30 | 1.10 |
| Losson foreign exchange fluctuations | | | | 6.10 | 0.30 |
| Losson sale of non-trade current investments | | | | | |
| Other Miscellaneous Expenses | 21.80 | 12.00 | 16.20 | 14.50 | 7.90 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 3449.40 | 2732.30 | 2283.60 | 1969.20 | 1550.90 |
| Operating Profit (Excl OI) | 800.90 | 860.40 | 759.30 | 593.20 | 486.00 |
| Other Income | 63.90 | 37.70 | 39.60 | 22.50 | 16.30 |
| Interest Received | 4.90 | 5.90 | 1.40 | 1.10 | 1.60 |
| Dividend Received | 17.80 | 21.10 | 27.50 | 19.10 | 2.30 |
| Profit on sale of Fixed Assets | | 0.40 | 0.10 | | 0.20 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | | 0.90 | | | 10.90 |
| Foreign Exchange Gains | 32.60 | 8.30 | 8.20 | 0.00 | |
| Others | 8.60 | 1.10 | 2.40 | 2.30 | 1.30 |
| Operating Profit | 864.80 | 898.10 | 798.90 | 615.70 | 502.20 |
| Interest | 35.20 | 17.60 | 14.20 | 10.60 | 12.20 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 5.10 | 5.10 | 6.00 | 3.50 | 3.40 |
| Other Interest | 30.10 | 12.50 | 8.10 | 7.10 | 8.80 |
| PBDT | 829.60 | 880.60 | 784.80 | 605.00 | 490.10 |
| Depreciation | 164.50 | 141.80 | 151.10 | 147.80 | 122.60 |
| Profit Before Taxation & Exceptional Items | 665.10 | 738.80 | 633.70 | 457.30 | 367.40 |
| Exceptional Income / Expenses | 0.00 | 0.60 | 2.00 | 31.70 | -17.90 |
| Profit Before Tax | 665.10 | 739.40 | 635.70 | 488.90 | 349.60 |
| Provision for Tax | -335.40 | 196.40 | 107.20 | 88.00 | 59.10 |
| Current Income Tax | 156.30 | 193.20 | 115.10 | 84.60 | 61.80 |
| Deferred Tax | -492.10 | -0.10 | -8.00 | 3.30 | 0.90 |
| Other taxes | 0.40 | 3.30 | 0.00 | 0.00 | -3.60 |
| Profit After Tax | 1000.50 | 543.00 | 528.50 | 401.00 | 290.50 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | -8.10 | -4.50 | -2.80 | 1.30 | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | 992.50 | 538.60 | 525.70 | 402.30 | 290.50 |
| Adjustments to PAT | | 0.40 | | | |
| Profit Balance B/F | 2343.50 | 2008.40 | 1612.40 | 1334.40 | 1055.80 |
| Appropriations | 3336.00 | 2547.40 | 2138.10 | 1736.70 | 1346.30 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | 75.50 | 139.80 | 64.40 | 58.90 | -102.40 |
| Equity Dividend % | 100.00 | 90.00 | 90.00 | 90.00 | 85.00 |
| Earnings Per Share | 62.00 | 34.00 | 32.00 | 25.00 | 18.00 |
| Adjusted EPS | 62.00 | 34.00 | 32.00 | 25.00 | 18.00 |