| (Rs.in Million) |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
| INCOME : | | | | | |
| Gross Sales | 21.80 | 67.30 | 121.70 | 134.37 | 193.38 |
| Sales | 18.50 | 64.50 | 118.10 | 125.03 | 183.65 |
| Job Work/ Contract Receipts | 3.20 | 2.80 | 3.56 | 8.94 | 9.48 |
| Processing Charges / Service Income | | | | | |
| Revenue from property development | | | | | |
| Other Operational Income | 0.10 | 0.00 | 0.03 | 0.40 | 0.25 |
| Less: Excise Duty | | | | | |
| Net Sales | 21.80 | 67.30 | 121.70 | 134.37 | 193.38 |
| EXPENDITURE : | | | | | |
| Increase/Decrease in Stock | | 28.50 | -1.87 | -9.50 | -7.90 |
| Raw Material Consumed | 15.20 | 40.80 | 97.80 | 107.00 | 134.79 |
| Opening Raw Materials | 17.70 | 24.60 | 27.92 | 30.35 | 30.24 |
| Purchases Raw Materials | 7.70 | 34.10 | 46.42 | 50.31 | 117.45 |
| Closing Raw Materials | 10.10 | 17.70 | 24.58 | 27.92 | 30.35 |
| Other Direct Purchases / Brought in cost | | -0.20 | 48.04 | 54.26 | 17.45 |
| Other raw material cost | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Power & Fuel Cost | 0.30 | 0.50 | 0.71 | 0.61 | 0.89 |
| Electricity & Power | 0.30 | 0.50 | 0.71 | 0.61 | 0.89 |
| Oil, Fuel & Natural gas | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Coals etc | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other power & fuel | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Cost | 4.30 | 10.70 | 30.95 | 27.55 | 23.87 |
| Salaries, Wages & Bonus | 3.90 | 10.00 | 27.18 | 22.81 | 20.88 |
| Contributions to EPF & Pension Funds | 0.20 | 0.50 | 1.51 | 1.28 | 0.86 |
| Workmen and Staff Welfare Expenses | 0.10 | 0.40 | 1.03 | 0.89 | 1.16 |
| Other Employees Cost | 0.00 | -0.20 | 1.23 | 2.57 | 0.96 |
| Other Manufacturing Expenses | 2.70 | 7.80 | 14.99 | 12.93 | 12.55 |
| Sub-contracted / Out sourced services | | | | | |
| Processing Charges | 2.10 | 4.20 | 5.58 | 8.27 | 7.58 |
| Repairs and Maintenance | 0.40 | 1.30 | 3.88 | 0.48 | 1.81 |
| Packing Material Consumed | 0.00 | 1.60 | 4.75 | 3.02 | 1.92 |
| Other Mfg Exp | 0.20 | 0.70 | 0.78 | 1.16 | 1.25 |
| General and Administration Expenses | 3.30 | 10.40 | 36.90 | 26.42 | 27.23 |
| Rent , Rates & Taxes | 0.40 | 0.90 | 1.30 | 0.82 | 0.83 |
| Insurance | | | | | |
| Printing and stationery | 0.10 | 1.70 | 6.39 | 0.70 | 5.08 |
| Professional and legal fees | 1.30 | 3.30 | 16.66 | 9.82 | 12.19 |
| Traveling and conveyance | 0.20 | 0.40 | 2.99 | 2.41 | 2.91 |
| Other Administration | 1.50 | 4.60 | 12.56 | 15.08 | 9.13 |
| Selling and Distribution Expenses | 0.10 | 1.60 | 27.27 | 24.79 | 12.27 |
| Advertisement & Sales Promotion | | 1.00 | 26.13 | 24.56 | 7.75 |
| Sales Commissions & Incentives | 0.10 | 0.20 | 0.60 | 0.12 | 3.99 |
| Freight and Forwarding | | 0.30 | 0.54 | 0.11 | 0.53 |
| Handling and Clearing Charges | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Selling Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Miscellaneous Expenses | 0.90 | 4.20 | 0.16 | 8.27 | 0.48 |
| Bad debts /advances written off | 0.20 | 0.70 | | | 0.08 |
| Provision for doubtful debts | 0.00 | 0.30 | 0.12 | | |
| Losson disposal of fixed assets(net) | | 0.20 | | | |
| Losson foreign exchange fluctuations | 0.10 | 0.50 | 0.04 | 0.13 | 0.04 |
| Losson sale of non-trade current investments | 0.50 | 2.50 | | | |
| Other Miscellaneous Expenses | 0.00 | 0.00 | 0.00 | 8.14 | 0.36 |
| Less: Expenses Capitalised | | | | | |
| Total Expenditure | 26.90 | 104.40 | 206.90 | 198.06 | 204.18 |
| Operating Profit (Excl OI) | -5.10 | -37.10 | -85.20 | -63.70 | -10.80 |
| Other Income | 6.40 | 16.10 | 3.12 | 3.02 | 42.72 |
| Interest Received | 0.70 | 0.30 | 0.33 | 0.33 | 0.49 |
| Dividend Received | | 0.00 | 0.01 | 0.01 | 0.59 |
| Profit on sale of Fixed Assets | 0.00 | | | 0.05 | 39.63 |
| Profits on sale of Investments | | | | | |
| Provision Written Back | 4.80 | 14.10 | 0.04 | 0.27 | 0.04 |
| Foreign Exchange Gains | | | | | |
| Others | 0.80 | 1.70 | 2.74 | 2.37 | 1.97 |
| Operating Profit | 1.40 | -21.00 | -82.09 | -60.68 | 31.92 |
| Interest | 1.00 | 3.00 | 1.50 | 3.11 | 2.89 |
| InterestonDebenture / Bonds | | | | | |
| Interest on Term Loan | | | | | |
| Intereston Fixed deposits | | | | | |
| Bank Charges etc | 0.10 | 0.20 | 0.48 | 1.07 | 0.24 |
| Other Interest | 1.00 | 2.80 | 1.03 | 2.04 | 2.65 |
| PBDT | 0.30 | -24.00 | -83.59 | -63.79 | 29.03 |
| Depreciation | 6.00 | 5.30 | 6.87 | 4.28 | 3.64 |
| Profit Before Taxation & Exceptional Items | -5.70 | -29.30 | -90.46 | -68.07 | 25.40 |
| Exceptional Income / Expenses | -26.20 | -3.80 | | | |
| Profit Before Tax | -31.90 | -33.10 | -90.46 | -68.07 | 25.40 |
| Provision for Tax | -0.20 | 7.10 | 0.64 | 1.26 | 10.45 |
| Current Income Tax | | | | 0.58 | 10.11 |
| Deferred Tax | -0.20 | 7.10 | 0.64 | -0.68 | 0.34 |
| Other taxes | -0.20 | 7.10 | 0.64 | 1.36 | 0.00 |
| Profit After Tax | -31.70 | -40.20 | -91.10 | -69.33 | 14.95 |
| Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Minority Interest | 12.00 | -5.50 | | | |
| Share of Associate | | | | | |
| Other Consolidated Items | | | | | |
| Consolidated Net Profit | -19.70 | -45.70 | -91.10 | -69.33 | 14.95 |
| Adjustments to PAT | | | | | |
| Profit Balance B/F | -158.10 | -115.00 | -57.38 | 11.95 | -12.33 |
| Appropriations | -177.80 | -160.70 | -148.48 | -57.38 | 2.62 |
| General Reserves | | | | | |
| Proposed Equity Dividend | | | | | |
| Corporate dividend tax | | | | | |
| Other Appropriation | | -2.60 | -33.53 | | -9.33 |
| Equity Dividend % | | | | | |
| Earnings Per Share | -4.00 | -10.00 | -19.00 | -15.00 | 3.00 |
| Adjusted EPS | -4.00 | -10.00 | -19.00 | -15.00 | 3.00 |