(Rs.in Million) |
Particulars | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
INCOME : | | | | | |
Operating Income | 87.10 | 21.30 | 38.90 | 30.70 | 40.40 |
Sale of Shares / Units | | | | | |
Interest income | | | | | |
Portfolio management services | | | | | |
Dividend income | | | | | |
Brokerages & commissions | | | | | |
Processing fees and other charges | | | | | |
Other Operating Income | 87.10 | 21.30 | 38.90 | 30.70 | 40.40 |
Operating Income (Net) | 87.10 | 21.30 | 38.90 | 30.70 | 40.40 |
EXPENDITURE : | | | | | |
Increase/Decrease in Stock | | | | | |
Employee Cost | 23.50 | 23.60 | 26.60 | 23.10 | 34.30 |
Salaries, Wages & Bonus | 19.60 | 19.20 | 21.80 | 18.60 | 29.90 |
Contributions to EPF & Pension Funds | 2.20 | 2.30 | 2.80 | 2.20 | 3.40 |
Workmen and Staff Welfare Expenses | 0.70 | 0.80 | 0.60 | 0.30 | 0.30 |
Other Employees Cost | 1.10 | 1.20 | 1.40 | 2.00 | 0.70 |
Operating & Establishment Expenses | 3.60 | 4.70 | 3.20 | 4.10 | 5.60 |
Depository Charges | | | | | |
Security Transaction tax | | | | | |
Software & Technical expenses | 0.20 | 0.40 | 0.20 | 0.30 | 0.40 |
Commission, Brokerage & Discounts | | | 0.00 | 0.00 | 0.00 |
Rent , Rates & Taxes | 2.30 | 2.20 | 1.70 | 1.70 | 1.30 |
Repairs and Maintenance | 0.90 | 2.00 | 1.00 | 1.90 | 3.70 |
Insurance | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Electricity & Power | 0.30 | 0.20 | 0.10 | 0.10 | 0.20 |
Other Operating Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Administrations & Other Expenses | 10.30 | 9.50 | 6.90 | 4.30 | 12.10 |
Printing and stationery | 0.20 | 0.10 | 0.10 | 0.10 | 0.10 |
Professional and legal fees | 7.20 | 7.60 | 4.90 | 2.60 | 7.20 |
Advertisement & Sales Promotion | 0.80 | 0.10 | 0.20 | 0.20 | 0.30 |
Other General Expenses | 2.00 | 1.70 | 1.70 | 1.40 | 4.50 |
Provisions and Contingencies | 1.50 | 10.90 | 0.90 | | 13.10 |
Provisions for contingencies | | | | | |
Provisions against NPAs | | | | | |
Bad debts /advances written off | | | | | |
Provision for doubtful debts | | | | | |
Losson disposal of fixed assets(net) | | 0.00 | | | |
Losson foreign exchange fluctuations | | | | | |
Losson sale of non-trade current investments | | | | | 13.10 |
Other Miscellaneous Expenses | 1.50 | 10.90 | 0.90 | 0.00 | 0.00 |
Less: Expenses Capitalised | | | | | |
Total Expenditure | 38.90 | 48.60 | 37.50 | 31.50 | 65.20 |
Operating Profit (Excl OI) | 48.20 | -27.30 | 1.40 | -0.80 | -24.70 |
Other Income | 21.20 | 68.50 | 43.80 | 55.30 | 16.20 |
Other Interest Income | 5.30 | 58.10 | 18.30 | 19.50 | 13.10 |
Other Commission | | | | | |
Discounts | | | | | |
Profit on sale of Fixed Assets | 11.60 | | 0.00 | 0.00 | 0.00 |
Income from investments | 3.00 | 9.00 | 24.30 | 35.30 | 2.50 |
Provision Written Back | | | | | |
Others | 1.30 | 1.40 | 1.10 | 0.50 | 0.60 |
Operating Profit | 69.40 | 41.10 | 45.20 | 54.50 | -8.50 |
Interest | 0.20 | 0.00 | 0.20 | 0.30 | 3.90 |
Loans | | | | | |
Deposits | 0.10 | 0.00 | | | 3.90 |
Bonds / Debentures | | | | | |
Other Interest | 0.00 | 0.00 | 0.20 | 0.30 | 0.00 |
Depreciation | 0.40 | 0.40 | 0.40 | 0.30 | 0.30 |
Profit Before Taxation & Exceptional Items | 68.80 | 40.70 | 44.70 | 53.90 | -12.70 |
Exceptional Income / Expenses | 24.00 | 12.00 | 12.40 | 12.30 | 4.50 |
Profit Before Tax | 3479.20 | -417.60 | 19.30 | 321.40 | -8.10 |
Provision for Tax | 15.20 | 1.10 | 5.80 | -15.80 | 0.10 |
Current Income Tax | 15.40 | 1.00 | 5.10 | 5.60 | |
Deferred Tax | | | | | |
Other taxes | 15.20 | 1.10 | 5.80 | -15.80 | 0.10 |
Profit After Tax | 3464.10 | -418.80 | 13.40 | 337.20 | -8.30 |
Extra items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Minority Interest | | | | | |
Share of Associate | | | | | 145.30 |
Other Consolidated Items | | | | | |
Consolidated Net Profit | 3464.10 | -418.80 | 13.40 | 337.20 | 137.00 |
Adjustments to PAT | | | | | |
Profit Balance B/F | -184.70 | 234.00 | 220.60 | -116.60 | -259.70 |
Appropriations | 3279.30 | -184.70 | 234.00 | 220.60 | -122.70 |
General Reserve | | | | | |
Proposed Equity Dividend | | | | | |
Corporate dividend tax | | | | | |
Other Appropriation | 3279.30 | -184.70 | 234.00 | 220.60 | -122.70 |
Equity Dividend % | | | | | |
Earnings Per Share | 246.00 | -30.00 | 1.00 | 24.00 | 10.00 |
Adjusted EPS | 246.00 | -30.00 | 1.00 | 24.00 | 10.00 |